|
Based on the above cost distribution, the potential assessments per lot per phase is depicted below:
<br /> Identification Frontage Area
<br /> Number Method Method
<br /> Phase 1A
<br /> 1 $ 554,200 $ 397,200
<br /> 2 $ 409,000 $ 212,100
<br /> 4 $ 49,000 $ 180,500
<br /> 5 $ 162,800 $ 385,200
<br /> Phase 1A Totals $ 1,175,000 $ 1,175,000
<br /> Phase 113
<br /> 6 $ 792,500 $ 903,300
<br /> 7 $ 644,500 $ 533,700
<br /> Phase 113 Totals $ 1,437,000 $ 1,437,000
<br /> Phase 2
<br /> 8 $ 289,700 $ 424,300
<br /> 9 $ 177,700 $ 61,500
<br /> 10 $ 546,700 $ 528,300
<br /> Phase 2 Totals $ 1,014,000 $ 1,014,000
<br /> Future Phase
<br /> 11 $ 465,700 $ 387,500
<br /> 12 $ 466,400 $ 364,400
<br /> 13 $ 0 $ 180,100
<br /> Future Phase Totals $ 932,000 $ 932,000
<br /> Additional Area
<br /> 14 $ 430,800 $ 420,100
<br /> 15 $ 430,200 $ 440,900
<br /> Additional Area Totals $ 861,000 $ 861,000
<br /> Total all Phases $ 5,419,000 $ 5,419,000
<br /> The information presented in this section of the report is intended to allow for discussions with property
<br /> owners and developers to be initiated. Refinement of the amounts presented is anticipated based on
<br /> those discussions.
<br /> Prepared by:Bolton&Menk,Inc.
<br /> Future Business Park-City of Ramsey Page 12
<br />
|