Laserfiche WebLink
Analysis of Comparable Rents <br /> The following table summarizes rental activity for comparable space in competing buildings in the market. <br /> SUMMARY OF RENT COMPARABLES <br /> Lease Start; Taxes per SF; <br /> Name NRA(SF); Lease Type; Initial Rent/SF; CAM per SF; TI's per SF; <br /> # Address Year Built; Tenant Name Term(Months) Months Free Total per SF Rent Escalations <br /> 1 Sunfish Commons Retail Center <5,000 Award Staffing 9/1/2016 $9.00-9.25 NAV $0.00 <br /> 6415 Highway 10 2001 Net 0 NAV NAV <br /> Ramsey,MN 55303 NAV $6.00 <br /> Comments: We were not provided with all of the details regarding this lease. However,the broker stated that theyjust <br /> signed Award Staffing at$9-9.25 per SF on a net basis,with no TI's and no free rent. This is located across the <br /> parking lot from the subject. The broker also stated that total taxes and CAM reimbursements were"sub <br /> $6.00/SF". <br /> 2 Sunfish Commons Retail Center 27,736 Asking Rent Asking Rent $11.00-$13.00 NAV NAV <br /> 6415 Highway 10 2001 Net NAV NAV NAV <br /> Ramsey,MN 55303 NAV $6.00 <br /> Comments: The listing broker stated that this is the asking rent range for this property,subject to different TI and free rent <br /> allowances. This is located across the parking lot from the subject. The broker also stated that total taxes and <br /> CAM reimbursements were"sub$6.00/SF". <br /> 3 Confidential 1,557 Confidential Effective 2015 $16.00 $0.00 NAV <br /> Confidential 2006 Net NAV $0.00 NAV <br /> Coon Rapids,MN NAV $8.67 <br /> Comments: Multi-tenant retail center adjacent to a large retailer. Typical market-level rent steps. <br /> 4 Confidential 1,500 Confidential 11/15/2015 $16.45 $3.25 $13.33 <br /> Confidential 2004 Net 0 $3.56 2%annual <br /> Monticello,MN 60 $6.81 <br /> Comments: Multi-tenant retail center on Highway 25 in Monticello. <br /> 5 Riverview Plaza Retail 6,700 Asking Rent Asking Rent $14.00 $2.93 NAV <br /> 2830 Cutters Grove Avenue 2005 Net NAV NAV NAV <br /> Ramsey,MN 55303 NAV NAV <br /> Comments: This is the asking rent for first generation space in a retail building south of Highway 10 on Cutters Grove <br /> Avenue. Space is vanilla shell,and would require TI allowance to finish the space. <br /> 6 Ramsey Commons 4,372 Asking Rent Asking Rent $14.00-$16.00 $4.10 NAV <br /> 8035 Riverdale Drive NW 2009 Net NAV $5.70 NAV <br /> Ramsey, MN 55303 NAV $9.80 <br /> Comments: Asking rent for a US Bank-anchored strip center across Highway 10 from the Coborn's-anchored development <br /> Northstar Marketplace and from the COR Development. <br /> 7 Coon Rapids Marketplace 7,132 Asking Rent Asking Rent $15.00 NAV NAV <br /> 11650 Round Lake Boulevard NV 2007 Net NAV NAV NAV <br /> Coon Rapids,MN 55433 NAV $9.56 <br /> Comments: Asking rent for retail/office space in Coon Rapids. <br /> STATISTICS <br /> Total Taxes& <br /> NRA(SF) Lease Start Date Initial Rent/SF CAM TI's per SF <br /> Low 1,500 Nov-15 $9.00 $6.00 $0.00 <br /> High 27,736 Sep-16 $16.45 $9.80 $13.33 <br /> Average 8,166 Apr-16 $13.19 $7.81 $6.67 <br /> Median 5,536 Apr-16 $14.00 $7.74 $6.67 <br /> 95 1 <br />