Laserfiche WebLink
17-00 SUNWOOD DRIVE RECONSTRUCTION:RAMSEY BLVD.to BUNKER LAKE BLVD. <br /> ENGINEER ESTIMATE <br /> 1/11/2017 <br /> ITEM MNDOT COST <br /> DESCRIPTION UNIT ESTIMATED UNIT COST <br /> No. No. QUANTITY EXTENSION <br /> 1 2021.501 MOBILIZATION(10%) LS 1 $ 44,841.03 $ 45,000.00 <br /> 2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1100 $ 6.00 $ 6,600.00 <br /> 3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 317 $ 4.50 $ 1,426.50 <br /> 4 2104.505 REMOVE CONCRET VALLEY GUTTER SY 179 $ 20.00 $ 3,580.00 <br /> 5 2104.511 SAWING CONCRETE PAVEMENT-FULL DEPTH LF 200 $ 8.50 $ 1,700.00 <br /> 6 2104.513 SAWING BITUMINOUS PAVEMENT-FULL DEPTH LF 564 $ 5.50 $ 3,102.00 <br /> 7 2130.501 WATER MGAL 50 $ 32.50 $ 1,625.00 <br /> 8 2232.501 MILL BITUMINOUS PAVEMENT(1.5"DEPTH X 2'WIDTH) SY 62 $ 15.00 $ 930.00 <br /> 9 2232.501 MILL BITUMINOUS PAVEMENT(3.0"DEPTH) SY 12707 $ 1.25 $ 15,883.75 <br /> 10 2215.501 STABILIZED FULL DEPTH RECLAMATION(6"DEPTH) SY 12707 $ 3.50 $ 44,474.50 <br /> 11 2331.607 HAUL BIT PAVEMENT RECLAMATION(LV) CY 459 $ 10.00 $ 4,590.00 <br /> 12 2331.609 BITUMINOUS MATERIAL FOR MIXTURE TON 133 $ 600.00 $ 79,800.00 <br /> 13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 896 $ 2.36 $ 2,114.56 <br /> 14 2360.502 TYPE SP 9.5 WEARING COURSE MIXTURE(SPWEA340C)(2.0") TON 1719 $ 65.00 $ 111,735.00 <br /> 15 2360.502 TYPE SP 12.5 NON-WEARING COURSE MIXTURE(SPNWB330C)(2.011) TON 1689 $ 61.00 $ 103,029.00 <br /> 16 2506.602 GROUT CATCH BASIN EA 11 $ 300.00 $ 3,300.00 <br /> 17 2506.602 ADJUST CATCH BASIN CASTING EA 4 $ 1,000.00 $ 4,000.00 <br /> 18 2531.501 CONCRETE CURB&GUTTER DESIGN 8618(ESTIMATED 20%REPLACE) LF 1100 $ 13.00 $ 14,300.00 <br /> 19 2504.602 ADJUST VALVE BOX EA 6 $ 250.00 $ 1,500.00 <br /> 20 2506.522 ADJUST FRAME AND RING CASTING(SANITARY MH IN STREET) EA 9 $ 550.00 $ 4,950.00 <br /> 21 2531.604 7"CONCRETE VALLEY GUTTER SY 179 $ 85.00 $ 15,215.00 <br /> 22 2563.601 TRAFFIC CONTROL LS 1 $ 10,000.00 $ 10,000.00 <br /> 23 2573.503 SILT FENCE LF 100 $ 3.00 $ 300.00 <br /> 24 2573.530 STORM DRAIN INLET PROTECTION EA 17 $ 200.00 $ 3,400.00 <br /> 25 2575.525 COMMON TOPSOIL BORROW(LV) CY 35 $ 30.00 $ 1,050.00 <br /> 26 2575.505 SODDING TYPE LAWN SY 262 $ 7.00 $ 1,834.00 <br /> 27 2582.501 PAVT MSSG(LT ARROW)EPDXY EA 2 $ 135.00 $ 270.00 <br /> 28 2582.501 PAVT MSSG(RT-THRU ARROW)EPDXY EA 1 $ 200.00 $ 200.00 <br /> 29 2582.502 24"SOLID LINE WHITE-EPDXY LF 29 $ 10.00 $ 290.00 <br /> 30 2582.502 24"SOLID LINE YELLOW-EPDXY LF 52 $ 10.00 $ 520.00 <br /> 31 2582.502 4"DOUBLE SOLID LINE YELLOW-EPDXY LF 3182 $ 1.00 $ 3,182.00 <br /> 32 2582.502 4"SOLID LINE WHITE-EPDXY LF 5038 $ 0.50 $ 2,519.00 <br /> 33 2582.503 CROSSWALK MARKING-EPDXY SF 198 $ 5.00 $ 990.00 <br /> TOTAL CONSTRUCTION COST $ 493,410.31 <br /> 23%INDIRECT COST $ 113,484.37 <br /> TOTAL PROJECT COST $ 606,894.68 <br /> Feasibility Report <br /> Sunwood Drive Reconstruction <br /> City ofRamsey Project No.17-00 <br />