|
PAY ESTIMATE NO. 4 ENGINEER
<br />SUNWOOD DRIVE N.W. AND RHINESTONE STREET NW
<br />
<br />Date: September 3, 2004
<br />Honorable Nlayor & City Chun(il
<br />City of Ramsey
<br />15153 Nowthcn Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RI~.: Sunwood Drive NW and Rhinestone Street NW
<br />Contractor: Glenn Rchbein Companies
<br />Contract Amount: $4,688,665.93
<br />Award Date: May 12, 2004
<br />Completion Date: July 20, 2005
<br />
<br />Dear Council Members:
<br />The following work has been completed on the above referenced project.
<br />
<br />Bid Schedule "A" - S.A,I'. 199-104-07 - Sanwood Drive NVV
<br />
<br />ITEM I ITEM QTY UNIT UNIT COST CONTRACT USED TO- EXTENSION
<br />NO, AMOUNT DATE
<br />I PAVF. MENT MARKING REMOVAL 5000 LF $0.41 $2,050.00 $0100
<br />2 ~.EMOVE BITUMINOUS PAVEMENT 800 SY $1.35 $1,080.00 667 $900,45
<br />3 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) 1060 LF $0~93 $985.80 1590 $I,478.70
<br />4 COMMON EXCAVATION, EV 15200 CY $1.96 $29,792.00 10'133 $19,8(30.68
<br />5 SALVAGED TOPSOIL [;ROM STOCKPILE, SV 2250 CY $6.60 $14,850.00 '1350 $8,910.00
<br />6 SUBGRADE PREPARATION 57 RD. ST. $111.58 $6,360.06 51 $5,090.58
<br />7 SALVAGE AND REINSTALL AGGREGATE SURFACE (LV) 620 CY $8.88 $5,505.60 $0.00
<br />8 AGGREGATE BASE CLASS 5 MODIFIED 13000 TON $9.06 $117,780.012 7000 $(33,420.00
<br />9 CONCRETE PAVEMENT 18500 SY $39.73 $735,005.012 $0.00
<br />10 INTEGRANT CURB DESIGN B624 6800 LF $7.22 $49,096.0C $0.00
<br />I I STAMPED COLORED CONCRETE PAVEI',;IENT 1000 SY $86.48 $86,480.0( $0.00
<br />12 TYPE MV3 WEARING COURSE MIXTURE 2000 TON $37.00 $74,000.0( $0.00
<br />13 'TYPE MV3 NON-WEARING COURSE MIXTUILE 6550 TON $35.24 $230,822.0( 104(3.58 $3(3,881.48
<br />14 BITUMINOUS MATER[AL FOR TACK COAT 3100 GAL $2.17 $6,727.0( 250 $,542.50
<br />15 5" RC PiPE SEWF. R DESIGN 3006, CL5 1017 LF $i5.62 $15,885.5z '10'17 $15,885.54
<br />16 8" RC PIPE SEWER DESIGN 3006, CL3 895 LF $17.54 $15,698.30 (326 $'10,~80~04
<br />t7 21" RC PIPE SEWER DESIGN 3006, CL3 885 LF $20.06 $17,753.10 518 $10,39'1.08
<br />18 24" RC PIPF. SEWER DESIGN 3006, CL3 1076 LF $22.00 $23,672.00 95(3 $2~ ,032.00
<br />19 27" RC PIPE SEWER DESIGN 3006, CL3 442 LF $28.29 $12,504.18 442 $12,504.18
<br />20 30" RC PIPE SEWER DESIGN 3006, CL3 132 LF $33.40 $4,408.80 '13'1 $4,375.40
<br />21 36" SPAN RC PIPE - ARCH Cl. [IA 16 LF $60.67 $970.72 37 $2,244.79
<br />22 33" RC PIPE SEWEP, I)F. SIGN 3006, CL3 336 LF $39.66 $13,325.76 336 $'13,325,76
<br />23 36" ItC PIPF. SF. WER DESIGN 3006, CL3 37 LF $46.60 $1,724.2(] 37 $'1,724,20
<br />24 44" SPAN ItC PIPE - ARCH Cl., IIA 51 LF $73.61 $3,754.1 $0.00
<br />25 42" RC PIPE SEWER DESIGN 3006, CL3 206 LF · $63.91 $13,165.4{ 249 $15,913.59
<br />26 51" SPAN ?.C PIPE - ARCH (.'L IIA 561 LF $88.69 $49,755.0c~ $0.00
<br />27 58" SI'AN ItC PII'E- ARCH CL IIA 36 LF $99.18 $3,570.48! $0,00~
<br />28 60" RC I'[Pf'; SEWI':,I~, DESIGN 3006, Ct.3 92 LF $113.45 $10,437.40 1(37 $18,§4(3.15
<br />
<br />G/Shat edOocslMtmm~pall^Ramseyl
<br />3171/ra3171pe xlsPAY ESTIMATP2 NO. 4
<br />
<br />PE-I Rev. 4/14/04
<br />
<br />
<br />
|