|
PAY ESTIMATE NO. 4 ENGINEER
<br />SUNWOOD DRIVE N.W. AND RHINESTONE STREET NW
<br />
<br />Bid Schedule "D" - Rhinestone Street NW Local Funding Continued
<br />
<br />ITEM CONTRACT USED TO-
<br /> ITEM QTY UNIT UNIT COST EXTENSION
<br /> NO. AMOUNT DATE
<br /> 304 4" DOUI1LE SOl.ID lANE YELLOW - I'AiNT 1150 LF $0.85 $977.50 $0.00
<br /> 305 24" SOl,ID I,INF, YELLOW ~ PAINT 180 LF $2.58 $464.40 $0.00
<br /> 306 SEEDING 0.1 ACRE $774.00 $77.40 $0.00
<br /> 307 SEED MIXTURE 260 10 LB $7.89 $78.90 $0.00
<br /> 308 MULCt[ MA'FEI(IAI, TYPE 3 0.2 TON $464.40 $92.88 $0.00
<br /> 309 EROSION CONTROl, BLANKETS CATEGORY 3 100 SY ' $2.32 $232.00 $0.00
<br /> 310 CONIMERCIAI, FERTILIZER ANALYSIS 24-2-24 40 LBS $1.08 $43.20 $0100
<br />
<br />Total Bid Schedttle "D" $302,999.21 $232,812.1l
<br />
<br />Bid Schedule "E" - Mobilizution, Traffic Control and Field Office
<br />
<br />ITEM CONTRACT USED TO-
<br /> ITEM QTY UNIT UNIT COST EXTENSION
<br />NO. AMOUNT DATE
<br />311 MOBILIZATION I LS $185,140.80 $185,140.80 0.25 $46,285.20
<br />312 FIELD OFFICE TYPE D I LS $5,397.41 $5,397.41 l $5,397.41
<br />313 TRAFFIC CONTROL I LS $12,384.00 $12,384.00 0.5 $6,192.00
<br />
<br />Total Bid Schcdnle "E" $202,922.21 $57,874.61
<br />
<br />SUMMARY of Illl)I)IN(;
<br />
<br />Bid Schedule "A" - SAP 199-104-107 - Soawood Dcive
<br />
<br />Bid Schedule "B" - Sunwood Drive NW Ramsey Local Funding
<br />Bid Schedule "C" - SAP 199-109-01 - Rhin~tone Street
<br />
<br />Bid Schednlc "I)" - Rhinestone Street NW Ramscy Local Fuuding
<br />Bid Schedule "E" - Mobilizution, Traffic Cootrol und Field Office
<br />
<br /> TOTAL CONTIIACT AMOUNT
<br />
<br />Total Work Completed Tod)ate
<br />
<br />Total
<br />
<br />Less 5% Rctaiuugc
<br />Less Pay Estimate No. 1
<br />Less Pay I,;stimute No, 2
<br />Less Pay Estimate No. 3
<br />
<br />We I'gCOllllllend [>aylllCU{ (}J~
<br />
<br />$1,951,654.92
<br />$1,631,033.54
<br />$600,056.05
<br />$302,999.21
<br />$202,922.21
<br />$4,688,665.93
<br />
<br />$521,814.24
<br />$1,231,618.70
<br />$154,277.01
<br />$232,812.11
<br />$57,874.6l
<br />
<br />$2,198,396.67
<br />$2,198,396.67
<br />$109,919.83
<br />$375,198.93
<br />$609,993.05
<br />$576,964.93
<br />$526,319.93
<br />
<br />APPROVALS:
<br />
<br />G.ISharedDocstMt~nlcipalfARamseyl
<br />3171/ra3171pe.xlsPAY ESTIMATE NO 4 PE-11 Rev. 4/14~04
<br />
<br />
<br />
|