|
Exhibit C
<br />Engineer's Estimate
<br />NORTH PINE
<br />AGGREGATE INC.
<br />14551 Lake Drive I Forest Lake, MN 55025 1651.464 6802
<br />To: Capstone Homes Contact Stephen Bona
<br />Address: 14015 Sunfish Lake Blvd Suite 400 Phone: (763) 427-3090
<br />Ram sey, MN 55303 Fax: (763) 712-9060
<br />Project Name: Brookfield 8th Addition, Rev2 Bid Number: 17-002
<br />Project Location: 168th Circle NW, Ram sey, MN Bid Date: 411212017
<br />Item # Item Description Estimated quantity Unit Unit Price Total Price j
<br />A. Sanitary Sewer
<br />101 8" PVC SDR 35 955.07 LF $18.50 $17,667.50
<br />102 Sanitary Manhole WjCasbng (0-8') 5.07 EACH i2,407.00 $12,070.07
<br />1C2a Sanitary Manhole, >8.0' 26.07 LF $125.00 $3,250.07
<br />103 Conned To Ebsting Stub 1.07 EACH $1,825.00 $1,825.07
<br />104 8"x4" Wye & Bend 26.07 EACH $155.00 $4,030.07
<br />105 4" PVC SDR 26- Service Pipe 1,003.07 LF $14.50 $14,543.50
<br />106 4" PVC SDR 26- Service Riser Pipe 52.m LF $20.00 $1,040.07
<br />107 Clean -Out 1.07 EACH $315.00 $315.07
<br />108 Teleise Sewer (Complete) 955.07 LF $2.00 $1,910.07
<br />Total Price for above A. Sanitary Sewer Items: $56,581.00
<br />B. Watermain
<br />201 Remove Exist Waterman E8.00 LF $8.00 $704.07
<br />12 6" DIP Waterman 61.07 LF $44.00 $2,684.07
<br />203 8" DIP Waterman 1,303.07 LF $34.00 $44,302.07
<br />204 6" Gate Valve 1.07 EACH $1,507.00 $1,500.07
<br />2E5 8" Gate Valve 3.07 EACH $1,950.00 $5,E50.00
<br />206 Fittings 645.07 LB $8.00 $5,160.07
<br />207 Conned To Ebsbng 1.07 EACH $1,725.00 $1,725.07
<br />208 Hydrant And Valve 4.07 EACH $4,950.00 $19,800.07
<br />209 1" Water Service- Copper Type K 958.07 LF $17.55 $16,812.90
<br />210 1" Corporation Stop 26.07 EACH $297.00 $6,500.07
<br />211 1" Curb Stop & Box 26.07 EACH $297.00 $6,500.07
<br />Total Price for above B. Watermain Items: $111,537.90
<br />C. Storm Sewer
<br />301 12" RCP 275.07 LF $26.00 $7,150.07
<br />302 15" RCP 833.07 LF $22.00 $23,324.07
<br />303 18" RCP 134.07 LF $30.00 $4,020.07
<br />304 21" RCP 120.07 LF $32.00 $3,840.07
<br />305 18" RC Apron WjTrashguard 1.07 EACH $950.00 $950.07
<br />306 21" RC Apron WjTrashguard 2.07 EACH $1,110.00 $2,220.07
<br />307 Storm Sewer Manhole WjCasbng- 48" Dia. 5.07 EACH $2,207.00 $11,070.07
<br />308 Storm Sewer Manhole WjCasbng-2'x3' 4.07 EACH $2,050.00 $8,200.07
<br />309 Pond Outlet Structure WjWeir Wall & Grate 1.07 EACH $6,995.00 $6,935.07
<br />Total Price for above C. Storm Sewer Items: $67,699.00
<br />4/12/2017 2:41:41 PM Page 1 of 3
<br />
|