Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2016 THROUGH PERIOD ENDING: <br />June 30, 2017 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED <br />BUDGET <br />CURRENTYTD GENERAL <br />LEDGER <br />-70 of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(3,500.00) <br />474,000.00 <br />465,800.00 <br />18,102.00 <br />10,000.00 <br />964,402.00 <br />(1,515.42) <br />119,252.14 <br />114,688.34 <br />7,409.81 <br />239,834.87 <br />43.30% <br />25.16% <br />24.62% <br />40.93% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6388 OTHER VEHICLE REPAIR <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />126,773.00 <br />9,508.00 <br />9,724.00 <br />14,993.00 <br />3,516.00 <br />1,000.00 <br />4,000.00 <br />10,000.00 <br />8,000.00 <br />60,000.00 <br />8,000.00 <br />2,800.00 <br />3,000.00 <br />700.00 <br />21,000.00 <br />20,000.00 <br />270,000.00 <br />29,000.00 <br />602,014.00 <br />16,489.81 <br />372.02 <br />1,276.75 <br />1,261.15 <br />2,114.48 <br />359.16 <br />2,812.91 <br />3,282.50 <br />1,044.60 <br />696.90 <br />257.95 <br />855.77 <br />20,965.00 <br />6,101.14 <br />29,000.00 <br />86,890.14 <br />13.01% <br />0.00% <br />13.43% <br />12.97% <br />0.00% <br />0.00% <br />0.00% <br />52.86% <br />3.59% <br />35.16% <br />5.47% <br />0.00% <br />37.31% <br />23.23% <br />36.85% <br />0.00% <br />99.83% <br />30.51 <br />0.00% <br />100.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9605 <br />Page 6 of 6 <br />