|
FUND GENERAL
<br />DEPARTMENT: GENERAL GOVERNMT. BUILDINGS
<br />FUNCTION: GENERAL GOVERNMENT
<br />Business
<br />Unit
<br />Object
<br />Account
<br />Description
<br />2015
<br />Actual
<br />2016
<br />Actual
<br />2018
<br />2017 Requested
<br />Adopted Budget Budget
<br />0194 6102
<br />0194 6103
<br />0194 6104
<br />0194 6107
<br />0194 6121
<br />0194 6122
<br />0194 6131
<br />0194 6133
<br />r0194 6221
<br />0194 6223
<br />0194 6225
<br />0194 6231
<br />0194 6249
<br />0194 6257
<br />0194 6259
<br />0194 6275
<br />0194 6281
<br />0194 6323
<br />0194 6361
<br />0194 6371
<br />0194 6372
<br />0194 6373
<br />0194 6374
<br />0194 6381
<br />0194 6382
<br />0194 6388
<br />0194 6415
<br />0194 6417
<br />0194 6489
<br />0194 i6520
<br />Total Expenditure
<br />F.T. REGULAR -WAGES & SALARIES
<br />FULL TIME -REGULAR -OVERTIME
<br />PART TIME -WAGES & SALARIES
<br />OVERTIME -PART TIME
<br />PERA CONTRIBUTIONS
<br />FICA/MEDICARE CONTRIBUTIONS
<br />GROUP INSURANCE
<br />WORKERS COMP INSURANCE PREMIUM
<br />CLEANING SUPPLIES
<br />GASOLINE
<br />DIESEL FUEL
<br />UNIFORMS & TURN -OUT GEAR
<br />MISCELLANEOUS OPERATING SUPPLY
<br />OTHER VEHICLE PARTS
<br />BUILDING MAINT/REPAIR SUPPLIES
<br />OTHER EQUIPMENT PARTS
<br />SMALL TOOLS & MINOR EQUIPMENT
<br />CELLULAR PHONES
<br />GENERAL LIABILITY/PROPERTY INS
<br />ELECTRIC UTILITIES
<br />WATER/IRRIGATION
<br />GAS
<br />REFUSE/RECYCLING
<br />BUILDING & STRUCTURE REPAIR
<br />MACHINERY & EQUIPMENT REPAIR
<br />OTHER VEHICLE REPAIR_
<br />OTHER EQUIPMENT RENTAL
<br />UNIFORM RENTAL
<br />OTHER CONTRACTED SERVICES
<br />BUILDINGS
<br />PERSONNEL COMPLEMENT
<br />Gen. Gov't. Bldgs.
<br />Building Maintenance
<br />Gen Govt Bldgs Total
<br />103,545 100,786 112,984 116,097
<br />282 1,413
<br />23,075 24,318 45,734 49,028
<br />119
<br />9,960 9,309 11,904 12,384
<br />10,127 9,471 12,142 12,632
<br />21,325 , 22,613 17,364 19,468
<br />4,328 4,411 7,063 5,429
<br />963 1,043 2,500 2,500.
<br />2,201 1,613 3,000 3,000
<br />52 792 2,000 2,000
<br />1,710 1,181 1,500 1,850
<br />12,462 ' 12,889 13,000 15,000 I
<br />367 604 1,500. 1,800I
<br />2,418 2,727 5,000 5,000
<br />3,135 3,196 4,000 4,000.
<br />1,330 1,161 1,500 \ 1,800
<br />12,433 . 12,680 15,000 14,000
<br />94,024 101,119 106,000 106,000
<br />3,451 2,650 1 4,000 4,000
<br />23,917 23,8151 30,000 26,000
<br />3,621 3,574 1 4,500. . 4,500
<br />5,968 4,749 1 10,000 10,000 I
<br />8,720 9,981 J 10,000 10,000 I
<br />178 716 1,000 2,000 I
<br />811 282 1,000 1,000
<br />89,800 73,910 75,000 78,000
<br />- 100,000
<br />440,203 431,122 497,691 607,488
<br />2.63 2.63
<br />2.63 2.63
<br />2.63 3.13
<br />2.63 3.13
<br />DESCRIPTION OF SERVICES:
<br />The General Government Buildings Department is responsible for cleaning city buildings and the repair and maintenance of
<br />all building systems.
<br />BUDGET HIGHLIGHTS
<br />Capital: $100,000 for Muni Center 2nd Floor Community Room build out (Facility Fund funded)
<br />P28
<br />
|