Laserfiche WebLink
FUND GENERAL <br />DEPARTMENT: <br />FUNCTION: <br />EXPENDITURE RESERVE <br />MISCELLANEOUS/CONTINGENCY <br />Business <br />Unit <br />Object <br />Account <br />Description <br />2015 <br />Actual <br />2016 <br />Actual <br />2017 <br />Adopted Budget <br />2018 <br />Requested <br />Budget <br />0892 6105 <br />0892 6315 <br />0892 6603 <br />0892 6820 <br />Total Expenditure <br />TEMPORARY -WAGES & SALARIES <br />MISCELLANEOUS PROFESSIONAL SER <br />OTHER L.T. OBLIGATION PRINCIPA <br />OPERATING TRANSFERS TO OTHER F <br />6105 Temporary Wages & Salaries <br />Possible Special Election <br />Bring City Clerk to Full Time Staffing Levels <br />Health Insurance lncreases <br />Muni Center Internal Loan (Sewer Fund) <br />Bury Carlson Internal Loan (PIR Fund)* <br />Minicipal Center debt transfer interfund <br />*Coded directly against property tax when collected <br />6820 Transfers to Other Funds <br />Excess Revenue Transfer <br />2015 Road Improvement Funding <br />1,100 <br />77,748 <br />1,291,936 <br />1,370,784 <br />15,895 <br />61.853 <br />77,748 <br />1,182,303 <br />109,633 <br />1,291,936 <br />76,829 _ <br />452,455 <br />529,284 <br />14,976 <br />61,853 <br />76,829 <br />452,455 <br />452,455 <br />36,200 <br />23,836 <br />120,412 <br />32,000 <br />25,000 <br />119,455 <br />180,448 176,455 <br />20,000 <br />12,000 <br />36,200 <br />36,200 32,000 <br />14,039 13,082 <br />44,520 44,520 * <br />61,853 61,853 <br />156,612 151,455 <br />DESCRIPTION OF SERVICES: <br />1 <br />The Contingency budget is to be used for unforeseen expenditures or for anticipated expenditures of uncertain amounts. <br />BUDGET HIGHLIGHTS <br />• No Major Changes <br />GOALS OF CURRENT YEAR BUDGET: <br />i Minimize unbudgeted/unallocated expenses <br />_59_ <br />