Laserfiche WebLink
17-00 SUNWOOD DRIVE RECONSTRUCTION: RAMSEY BLVD. to BUNKER LAKE BLVD. <br />ENGINEER ESTIMATE <br />1/11/2017 <br />ITEM MNDOT COST <br />DESCRIPTION UNIT ESTIMATED UNIT COST <br />No. No. QUANTITY EXTENSION <br />1 2021.501 MOBILIZATION (10%) LS 1 $ 44,841.03 $ 45,000.00 <br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1100 $ 6.00 $ 6,600.00 <br />3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 317 $ 4.50 $ 1,426.50 <br />4 2104.505 REMOVE CONCRET VALLEY GUTTER SY 179 $ 20.00 $ 3,580.00 <br />5 2104.511 SAWING CONCRETE PAVEMENT - FULL DEPTH LF 200 $ 8.50 $ 1,700.00 <br />6 2104.513 SAWING BITUMINOUS PAVEMENT - FULL DEPTH LF 564 $ 5.50 $ 3,102.00 <br />7 2130.501 WATER MGAL 50 $ 32.50 $ 1,625.00 <br />8 2232.501 MILL BITUMINOUS PAVEMENT (1.5" DEPTH X2' WIDTH) SY 62 $ 15.00 $ 930.00 <br />9 2232.501 MILL BITUMINOUS PAVEMENT (3.0" DEPTH) SY 12707 $ 1.25 $ 15,883.75 <br />10 2215.501 STABILIZED FULL DEPTH RECLAMATION (6" DEPTH) SY 12707 $ 3.50 $ 44,474.50 <br />11 2331.607 HAUL BIT PAVEMENT RECLAMATION (LV) CY 459 $ 10.00 $ 4,590.00 <br />12 2331.609 BITUMINOUS MATERIAL FOR MIXTURE TON 133 $ 600.00 $ 79,800.00 <br />13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 896 $ 2.36 $ 2,114.56 <br />14 2360.502 TYPE SP 9.5 WEARING COURSE MIXTURE (SPWEA340C) (2.0") TON 1719 $ 65.00 $ 111,735.00 <br />15 2360.502 TYPE SP 12.5 NON -WEARING COURSE MIXTURE (SPNWB330C) (2.0") TON 1689 $ 61.00 $ 103,029.00 <br />16 2506.602 GROUT CATCH BASIN EA 11 $ 300.00 $ 3,300.00 <br />17 2506.602 ADJUST CATCH BASIN CASTING EA 4 $ 1,000.00 $ 4,000.00 <br />18 2531.501 CONCRETE CURB & GUTTER DESIGN B618 (ESTIMATED 20% REPLACE) LF 1100 $ 13.00 $ 14,300.00 <br />19 2504.602 ADJUST VALVE BOX EA 6 $ 250.00 $ 1,500.00 <br />20 2506.522 ADJUST FRAME AND RING CASTING (SANITARY MH IN STREET) EA 9 $ 550.00 $ 4,950.00 <br />21 2531.604 7" CONCRETE VALLEY GUTTER SY 179 $ 85.00 $ 15,215.00 <br />22 2563.601 TRAFFIC CONTROL LS 1 $ 10,000.00 $ 10,000.00 <br />23 2573.503 SILT FENCE LF 100 $ 3.00 $ 300.00 <br />24 2573.530 STORM DRAIN INLET PROTECTION EA 17 $ 200.00 $ 3,400.00 <br />25 2575.525 COMMON TOPSOIL BORROW (LV) CY 35 $ 30.00 $ 1,050.00 <br />26 2575.505 SODDING TYPE LAWN SY 262 $ 7.00 $ 1,834.00 <br />27 2582.501 PAVT MSSG (LT ARROW) EPDXY EA 2 $ 135.00 $ 270.00 <br />28 2582.501 PAVT MSSG (RT-THRU ARROW) EPDXY EA 1 $ 200.00 $ 200.00 <br />29 2582.502 24" SOLID LINE WHITE - EPDXY LF 29 $ 10.00 $ 290.00 <br />30 2582.502 24" SOLID LINE YELLOW - EPDXY LF 52 $ 10.00 $ 520.00 <br />31 2582.502 4" DOUBLE SOLID LINE YELLOW - EPDXY LF 3182 $ 1.00 $ 3,182.00 <br />32 2582.502 4" SOLID LINE WHITE - EPDXY LF 5038 $ 0.50 $ 2,519.00 <br />33 2582.503 CROSSWALK MARKING - EPDXY SF 198 $ 5.00 $ 990.00 <br />TOTAL CONSTRUCTION COST $ 493,410.31 <br />23% INDIRECT COST $ 113,484.37 <br />TOTAL PROJECT COST $ 606,894.68 <br />Feasibility Report <br />Sunwood Drive Reconstruction <br />City of Ramsey Project No. 17-00 <br />