Laserfiche WebLink
CHy of Ramsey 2110~ Proposed ECONOMIC DEVELOPMENT Budgeir Detail of Line Items <br /> <br />4111 I Current Ad Valorem Taxes <br /> <br />I,css Alloy I~,ccovery <br /> <br />J3001 J <br /> <br />0 ' 0 0 0 0 <br />7 7 7 7 '7 <br /> <br />7 7 7 ? 7 <br /> <br />0 200,078 233.306 <br />0 -63,583 .-60.959 <br /> <br />O 0 136.495 172.347 <br /> <br />47111 Ifiteres! Earnings <br /> <br />15.515 12.278 - 4.221 3,000 3.000 <br /> <br />Exllco(lilurq~ <br />6102 '%,¥~II{es & ,"?JllJlll'Jes <br /> <br />7,710 12.567 13.576 21.658 26.265 <br /> <br />6249 Miscellaneoos Operafing Sopplies <br /> <br />I.;r,v lhlllctio I>uhlishing-MN Real Estate Jourmll <br />Business Network Morning <br /> <br />/omt M ~rkctiog wit0 Gm ilCXtls <br />Draft Break thc Bank Brochure <br /> <br />1.210 <br /> 488 <br /> <br />1,060 3,591 <br />1,750 0 <br />1,152 646 <br /> <br />4.000 4.000 <br />0 0 <br /> <br />o o 3.300 <br /> 2,090 <br />0 347 3.451 5,000 5.000 <br /> <br />1.698 6.399 t0.988 9.000 9.000 <br /> <br />63114 I.egal Fees <br />[,cg;iJ J:ucs <br /> <br />0 1.221 0 2.000 1,500 <br /> <br />6315 Miscclhmeous Professional Services <br /> <br />Mulrmmy/Olhcr Applicable Consult0~g <br />Prosourcc CtlllsllJ0flg <br />:",p0raisais (I/x: BMA) <br />(iatcwuy Jh~sincss Park Trails <br />Mist Consulting Scrviccs{Anoka Coumy) <br /> <br />6322 Postage <br />I~oatagc 0ir agcodas, geltt:ral ialbmlation and various llyers. <br /> <br />22,961 <br />26,001 <br /> 3.360 <br />20,898 <br /> 7.223 <br /> 0 <br /> <br />35,313 !4.033 43,000 30.000 <br />28,947 8,000 <br /> 5.000 8,000 <br /> <br />0 <br />592 ' 155 <br />0 25.160 <br /> <br /> 4.000 <br />33.000 0 <br /> <br />80.443 64.852 39 348' 81,000 <br /> <br />125 125 725 800 <br /> <br />50.000 <br /> <br /> 1.400 <br /> <br />0 0 <br />0 100 <br />0 0 <br /> <br />0 0 <br />0 400 <br />800 i 200 <br /> <br />0 t00 0 800 [.600 <br /> <br />6161 General I,ialfilitv/Proj~erlv/Auto DIsuranee <br /> <br />o371 Electric Utililies <br />151ccuic sc~vicc-ED,,\ .'St [.ighls, ()Id Town Hall <br /> <br />6373 - Gas Utilities <br />kiil?, Service lin' 111,.I 'l OWll ] 1all <br /> <br />tvlTJ Ilooks alid PalllphlelS <br /> <br />378 474 <br />516 483 <br /> <br />244 600 700 <br />767 6~0 700 <br /> <br />38 175 177 250 300 <br />I) -0 174 I) 2.!)00 <br /> <br />2005 Proposed <br /> <br /> <br />