Laserfiche WebLink
2040 MUSA - Trunk Sanitary Sewer System Improvements (2021 - 2040) <br />COST <br />SIZELENGTH LIFT <br />DISTRICTLOCATIONPER COST <br /> (IN.)(FT.)STATION <br />FOOT* <br />MLS-2$393,928$393,928 <br />M3 <br />MLS-2 to MH-11A12" FM1750$124$216,660 <br />MLS-2 to MH-9A18"3600$259$931,921 <br />TOTAL M3 DISTRICT$1,542,510 <br />MLS-5 (Constructed 2017. Included in CIP)$0 <br />M4 <br />MH-92 to MLS-512"1000$146$146,316 <br />MLS-5 to MH-96" FM(Constructed 2017. Included in CIP)$0 <br />MH-9 to MH-10A18"(Constructed 2017. Included in CIP)$0 <br />TOTAL M4 DISTRICT$146,316 <br />MH-89 to MH-9221"1300$326$424,317 <br />R1 <br />TOTAL R1 DISTRICT$424,317 <br />R23, 24 & 25 <br />RLS-8$343,280$343,280 <br />RLS-8 to MH-828" FM720$90$64,829 <br />RLS-8 to MH-828" FM Jacking80$281$22,510 <br />RLS-8 to MH-84A10"4400$129$569,507 <br />RLS-8 to MH-83A12"2500$146$365,790 <br />MH-83A to MH-8310"2700$129$349,470 <br />TOTAL R23, 24 & 25 DISTRICT$1,715,388 <br />MH-79 to MH-7810"5100$129$660,111 <br />R21 & 22 <br />MH-81 to MH-7912"900$146$131,685 <br />MH-81 to MH-8218"3900$259$1,009,581 <br />RLS-3 to MH-8118"850$259$220,037 <br />TOTAL R21 & 22 DISTRICT$2,021,414 <br />RLS-3$241,984 <br />RLS-3$241,984 <br />(upgrade existing LS) <br />TOTAL RLS-3 DISTRICT$241,984 <br />FUTURE MUSA STUDY AREA <br />RLS-9$500,000 <br />RLS-9$500,000 <br />RLS-9 to MH-1410000$98$980,000 <br />8" FM <br />TOTAL RLS-9 DISTRICT$1,480,000 <br />SUB-TOTAL$7,571,929 <br />20% CONTINGENCY FOR UNFORSEEN IMPROVEMENTS$1,514,386 <br />TOTAL IMPROVEMENT COSTS$9,086,315 <br />AVERAGE YEAR FOR 20 YEARS (2017 DOLLARS)$454,316 <br />INFLATED AT 3% PER YEAR TO YEAR 2021$511,336 <br />* INCLUDES 25% INDIRECT COSTS <br /> <br />