Laserfiche WebLink
FUND GENERAL <br />DEPARTMENT: <br />FUNCTION: <br />TRAFFIC ENGINEERING <br />PUBLIC SAFETY <br />Business <br />Unit <br />Object <br />Account <br />Description <br />2015 <br />Actual <br />2016 <br />Actual <br />2017 <br />Adopted Budget <br />2018 <br />Requested <br />Budget <br />0260 6102 F.T. REGULAR -WAGES & SALARIES 31,353 29,347 47,789 49,671 <br />0260 6103 FULL TIME -REGULAR -OVERTIME <br />0260 6105 TEMPORARY -WAGES & SALARIES - 164 <br />0260 6121 PERA CONTRIBUTIONS 2,482 2,213 3,584 3,725 <br />0260 6122 FICA/MEDICARE CONTRIBUTIONS 2,550 2,246 3,656 3,800 <br />0260 6133 WORKERS COMP INSURANCE PREMIUM 1,544 1,681 1,751 3,590 <br />0260 6249 MISCELLANEOUS OPERATING SUPPLY 12,928 13,065 20,000 20,000 <br />0260 6271 SIGN REPAIR MATERIALS - 985 3,000 3,000 <br />0260 6361 GENERAL LIABILITY/PROPERTY INS 779 802 1,000 1,000 <br />0260 6371 ELECTRIC UTILITIES 12,162 12,735 12,000 13,000 <br />0260 6382 MACHINERY & EQUIPMENT REPAIR 8,069 14,197 8,000 13,000 <br />0260 6489 CONTRACTED SERVICES - 3,331 3,000 3,000 <br />0260 6580 OTHER EQUIPMENT - - - 39,000 <br />Total Expenditure 71,867 80,766 103,780 152,786 <br />DESCRIPTION OF SERVICES: <br />The Traffic Engineering budget funds the installation and maintenance of traffic signage on, above, and/or near city streets. <br />BUDGET HIGHLIGHTS <br />• Capital Equipment: $39,000 Programmable Message Board <br />GOALS OF CURRENT YEAR BUDGET: <br />. Continue to meet FHWA guidelines for traffic signage <br />. Replace damaged or defective signs within 48 hours <br />. Bring signage up to current standards on all reconstruct and overlay projects <br />. Continue to support Engineering and Community Development departments with traffic issues <br />Performance Measurements: <br />2016 Actual <br />Total Hours 606 <br />Number of Traffic Signs in System 2300 <br />Number of Traffic Counts Performed 15 <br />2017 Estimate <br />650 <br />2360 <br />90 <br />2018 Projected <br />610 <br />2390 <br />15 <br />