Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2018 THROUGH PERIOD ENDING: <br />February 28, 2018 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 SEWER UTILITY <br />CURRENT YTD GENERAL -% of Budget - <br />LEDGER <br />CURRENT YEAR <br />REQUESTED BUDGET <br />4140 CREDIT CARD PROCESSING FEES <br />4356 SEWER AVAILABILITY CHARGE -ADM <br />4609 OTHER MISCELLANEOUS REVENUES <br />4661 RESIDENTIAL -SEWER CHARGES <br />4662 COMMERCIAL -SEWER CHARGES <br />4663 SEWER PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />4702 MISCELLANEOUS INTEREST <br />4606 DEVELOPER FEES (WAC) <br />4601 MISCELLANEOUS REVENUE <br />Grand Total <br />(11,000.00) <br />3,000.00 <br />5,000.00 <br />1,161,216.00 <br />360,000.00 <br />42,030.00 <br />80,000.00 <br />15,581.00 <br />2,000.00 <br />1,657,827.00 <br />4.71% <br />4.14% <br />0.00% <br />544.59 0.05% <br />19.00 0.01% <br />(53.84) -0.13% <br />0.00% <br />0.00% <br />40,163.00 2008.15% <br />594.89 0.00% <br />40,874.19 <br />(517.70) <br />124.25 <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 SEWER UTILITY <br />CURRENT YEAR <br />REQUESTED BUDGET <br />CURRENT YTD GENERAL -% of Budget - <br />LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6275 OTHER EQUIPMENT PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6335 TRAINING <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6377 SEWER SERVICE CHARGE <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />155,382.00 <br />24,361.00 <br />11,988.00 <br />11,396.00 <br />5,013.00 <br />3,500.00 <br />2,500.00 <br />17,000.00 <br />5,000.00 <br />70,000.00 <br />1,500.00 <br />18,540.00 <br />17,000.00 <br />3,000.00 <br />700.00 <br />757,216.00 <br />24,000.00 <br />510,000.00 <br />35,000.00 <br />1,673,096.00 <br />4.35% <br />2.25% <br />4.77% <br />0.00% <br />0.00% <br />7.23% <br />0.00% <br />0.29% <br />6.89% <br />0.00% <br />1,193.00 79.53% <br />0.00% <br />937.85 5.52% <br />0.00% <br />97.30 13.90% <br />189,303.87 25.00% <br />87.86 0.37% <br />0.00% <br />0.00% <br />200,138.75 <br />6,752.60 <br />548.63 <br />571.56 <br />253.14 <br />48.66 <br />344.28 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9602 <br />Page 3 of 6 <br />