|
. PAY ESTIMATE NO. 8
<br />SUNWOOD DRI~ N~W. AND RHINESTONE STREET NW
<br />
<br /> .
<br />
<br />ENGINEER
<br />
<br />Date: January 7, 2004
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RE: Sunwood Drive NW and Rhinestone StreetNW
<br />Contractor: Glenn Rehbein Companies
<br />Contract Amount: $4,807,071.73'
<br />Award Date: May 12, 2004
<br />Completion Date: July 20, 2005
<br />
<br />Dear Council Members:
<br />The tbllowing work has been completed on the above referenced projoet.
<br />
<br />Bid Schedule "A" - S,A,P. 199-104-07 - Sunwood Drive NW
<br />
<br />ITEM ITEM : :QTY UNIT UNIT COST CONTRACT USED TO-
<br /> NO., AMOUNT ' DATE EXTENSION
<br />
<br /> I PAVEMENT MARKING REMOVAL 15000: LF $0.41 LF $2,050.00 5000 $2,050.00
<br />
<br /> :2 REMOVE BITUMINOUS PAVEMENT : ~ 800 .gY - $1.35 SY $1,080.00 770 $1,039.50
<br />
<br /> 3 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) ~ 1060 . LF $0.93 LF $985.80 666 $619.38
<br /> i5200~ Cy $1.96 CY $29,792.00 15200 $29,792.00
<br /> 4 COMMON EXCAVATION, EV .
<br />
<br /> 5 SALVAGED TOPSOIL FROM STOCKP!LE. SV :225,.0 CY $6.60 CY $14,850.00 1350 $8,910.001
<br />
<br /> 6 SUBQRADE PREPARATION ~ 57 RD. ST. $111.58 RD.ST. $6,360.06 57 $6,360.06i
<br /> 7 SALVAGE AND REINSTALL AGGREGATE SURFACE.(LV) '620 I GY $8.88 C¥ $5,565.601 1320 $11,721
<br /> 8 AGGREGATE BASE CLASS 5 MODIFIED 13000 TON $9.06... TON $117,780.01] 13198 - $119,573.88
<br /> 9 CONCRETE PAVEMENT i8600 SY $39.73 SY $735,005.00! 16778 $666,589.94
<br /> l0 INTEGRANTCURB DES, I. GN 6624 . 6800 LF $7.22 LF $49,096.01~ 6612 $47,738.64
<br /> 11 STAMPED COLOR.ED. CONCRETE PAVEMENT i000 .SY $86.48 SY $86,480.0~ 847 $73,248.56
<br /> I2 TYPE MV3 WEARING COURSE MIXT[JRE. : 2000 TON $37.00 TON $74,000.00 $0.00
<br /> 13 TYPE MV3 NON-WEARING COURSE MIXTURE : ~5~;0 TON $35.24 TON $230,822.00 5240 $184,657.60
<br /> 14 BITUMINOUS MATIn. R/AL FOR TAC.K ,COAT 3100 GAL $2.17 'GAL $6,727.00 1000 $2,170.00
<br /> 15 15" RC PIPE SEWER DESIGN 3006, CL~ i017 LF $15.62 LF $15,885.54 1017 $15,885.54
<br /> 16 18" RC PIPE SEWER DESIGN 3006, CL3 ~95 LF $17.54 LF $15,698.30 895 $15,608.30
<br /> 17. ~l" RC PIPE SEWER DESIGN 3006, CL3 885 LF $20.06 LF $17,753.10 724 $14,523.44
<br /> 18 24" RC PIPE SEWER .DESIGN 3006, CL3 ~076 LF $22.00 LF $23,672.00 810 $17,820.00
<br />
<br /> 19 27" RC PIPE SEWER DESIGN 3006, CL3 - 442 LF $28.29 LF $12,504.18 494 $13,975.26
<br /> 20 30" RC PIPE SEWER DESIGN ,3006. CL3 ]32 LF $33.40 LF $4,4~18.80 131 $4,375.40
<br /> 21 36" SPAN RC PIPE - ARCH CL 1IA 16 LF $60:67 LF $970.72 16 $970.72
<br />
<br /> 22 33" RC PIPE SEWER DESIGN 3006, EL3· : :336 ~ ~ LF $39.66 LF $13,325.76 1 336 $13,325.76
<br />
<br /> 23 36" RE PIPE SEWER DESIGN 3006, EL3 37 ~ LF $46.60 LF $1,724.20 37 $1,724.20
<br />
<br /> 24 44" SPAN RC PIPE - ARCH CL IIA 51 LF $73.61 LF $3,754.1 51 $3,754.11
<br />
<br /> 25 42" RC PIPE SEWER DESIGN 3006, CL3 2,06 LF $63.91 LF $13,165.46 90 $5,751.90
<br />
<br /> 26 51" SPAN RC PIPE- ARCH CL IIA 56[ I LF $88.69 LF $49,755.09 660 $49,666.40
<br />
<br /> 27 58" SPAN RC PIPE - ARCH CL IIA ~36 i i LF $99.18 LF $3,570.48 36 $3,570.48
<br /> [
<br /> 28 60" RC PIPE SEWER DESIGN 3006. CL3 92 ~: LIt $113.45 LF $10,437.40 24 $2,722.80
<br />
<br />*Revised Per C.O, No,'s J, 3 and 4
<br />
<br />G:ISharadOocs/MunicfpaFA Ramsey/
<br />3171/ra3171pePAY ESTIMATE NO, 8
<br />
<br />PE-I
<br />
<br />
<br />
|