|
DIVISION
<br />GENERAL REQUIREMENTS
<br />EARTHWORK
<br />Probable Construction Costs
<br />Municipal Plaza - North
<br />TOTAL
<br />ESTIMATED UNIT TOTAL
<br />DESCRIPTION QUANTITY UNITS COST COST
<br />$ 27,900
<br />MOBILIZATION (3%) 1 LUMP $ 27,900.00 $ 27,900
<br />$ 108,467
<br />COMMON EXCAVATION 2 281 CU YD $ 20.00 $ 45,626
<br />SLOPE PROTECTION 507 SQ YD $ 8.50 $ 4,309
<br />SELECT GRANULAR BORROW AND ROUGH GRADING 2 281 CU YD $ 25.00 $ 57,032
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING 50 CU YD $ 30.00 $ 1,500
<br />CONCRETE WALKS AND STREET $ 444,559
<br />CURB AND GUTTER 830 LF $ 18.00 $ 14,940
<br />DETECTABLE CURB RAMPS 4 EA $ 1,500.00 $ 6,000
<br />4" CONCRETE WALK 14 925 SF $ 6.00 $ 89,550
<br />BITUMINOUS TRAILS LF $ 4.00 $ -
<br />PERVIOUS PAVERS (INCL BASE) 2050 SF $ 30.00 $ 61,500
<br />BITUMINOUS WEAR COURSE (2") 285 TON $ 100.00 $ 28,507
<br />BITUMINOUS NON -WEAR COURSE (2'') 285 TON $ 90.00 $ 25,657
<br />AGGREGATE BASE 728 CY $ 22.00 $ 16,005
<br />FOUNTAINS
<br />ARCHITECTURE
<br />STAIRS AND WALLS $
<br />FENCE/SCREEN $ 40,000
<br />DECORATIVE FENCE 400 LF $ 100.00 $ 40,000
<br />FURNISHING $ 61,200
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN ) 1 EA $ 15,000.00 $ 15,000
<br />RECEPTACLES 4 EA $ 1,500.00 $ 6,000
<br />BENCHES 4 EA $ 2,500.00 $ 10,000
<br />BIKE RACKS 2 EA $ 1,500.00 $ 3,000
<br />FIRE TABLE 2 EA $ 3,000.00 $ 6,000
<br />DRINKING FOUNTAIN 1 EA $ 5,000.00 $ 5,000
<br />PICNIC TABLES 5 EA $ 3,000.00 $ 15,000
<br />PLAY EQUIPMENT' EA $ 50,000.00 $ TREE GRATE 1 EA $ 1,200.00 $ 1,200
<br />LIGHTING $ 55,800
<br />PEDESTRIAN POLE LIGHTS 31 EA $ 1,800.00 $ 55,800
<br />STORMWATER RE -USE AND TREATEMENT $ 195,500
<br />COLLECTION, CLEAN AND REUSE 0.9 ACRE $ 230,000.00 $ 195,500
<br />GENERAL PLANTING $ 112,400
<br />TREES 35 EA 500.00 17,500.00
<br />SM TREES 31 EA 400.00 12,400.00
<br />PLANTING SOIL 730 CY 30.00 21,900.00
<br />PERENNIALS/SHRUBS 2700 SF 8.00 21,600.00
<br />NATIVE SEEDING W/ PLUGS 0.3 ACRE 5000.00 1,500.00
<br />SOD 650 SY 8.00 5,200.00
<br />IRRIGATION 19700 SF 1.00 19,700.00
<br />ALUMINUM EDGING 1200 LF 8.00 9,600.00
<br />MULCH W FABRIC 300 SY 10.00 3,000.00
<br />UTILITIES $ 50,000
<br />STORM, WATER, POWER 1 LUMP $50,000.00 $ 50,000
<br />ESTIMATED CONSTRUCTION COSTS $ 1,095,826
<br />10% DESIGN CONTINGENCY 10% $ 109,600
<br />ESTIMATED CONSTRUCTION COSTS $ 1,205,426
<br />
|