Laserfiche WebLink
Estimated Cost of Construction <br />Owner's Name(s): GS Land, LLC <br />Project Name: Harvest Estates - Phase 2 <br />Property Address: 15153 Nowthen Blvd NW, Ramey, MN <br />Start Date: <br />Completion Date: <br />Category Subcontractor/Supplier <br />1'Land Acquisition City of Ramsey <br />2 Park Dedication Fees City of Ramsey <br />3 Grading <br />4 Utilities Included In Une 3 <br />5 Streets Included In Une 3 <br />6 Street Lights & Signs City of Ramsey <br />7 Street Light Operations City of Ramsey <br />8 Gas Deposit / Small Utilities <br />9 Landscaping Included In Line 3 <br />10 Monument Sign <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 Soil Testing <br />20 Final Plat&Staking <br />20.5 County Plat Check Fee <br />21 Surrey <br />22 MPCA Permit <br />23 Watershed District <br />24 City Costs <br />25 Cost of Letter of Credit <br />26'Area Assessments <br />27 Origination Fees <br />28 Closing Fees - Title Company <br />29 Disb Fee @ Land Closing <br />30 'Well Certification <br />31 Priority/Cons/Fee/Flood <br />32 Legal Fees <br />33 (Document Prep Fees <br />34 <br />35 <br />Liability insurance <br />Taxes <br />Clean Street/Erosion Control <br />Consulting Fees <br />NIK Management Fee <br />PERC <br />City Storm Water Mgmt City of Ramsey <br />Engineering Fees Hedlund <br />Engineering Permits <br />Construction Observation (City) City of Ramsey <br />American Engineering <br />Included In Une 16 <br />Included In Une 16 <br />Hedlund <br />City of Ramsey <br />Ramsey County <br />Budget <br />$ 279,270.00 <br />$ 41,100.00 <br />$ 600,000.03 <br />$ 3,000.00 <br />$ 1,000.00 <br />$ 3,500.00 <br />$ 1,000.00 <br />$ 5,000.00 <br />$ 5,508.60 <br />$ 60,000.00 <br />$ <br />$ 20,000.00 <br />$ 5,000.00 <br />$ <br />$ <br />$ 500.00 <br />$ 2,000.00 <br />$ 7,500.00 <br />$ 33,912.00 <br />$ <br />$ 2,500.00 <br />$ <br />$ <br />$ 5,000.00 <br />$ 750.00 <br />1,500.00 I <br />Adjustments <br />Adjusted Budget <br />279.270.00 <br />41,100.00 <br />- 600,000.00 <br />$ <br />$ <br />$ 3,060,00 <br />1,000.00 <br />$ 3,500.00 <br />$ 1.000.00 <br />$ 5,000.00 <br />$ 5508 00 <br />$ 6p,00D 00 <br />$ 20,000.00 <br />$ 5,000 00 <br />$ <br />$ 560,00 <br />$ 2,000.60I <br />$ 7,500.00 <br />$ 33,912.00 <br />$ 2,500.00 <br />$ 5,000,06 <br />$ 750.00 <br />$ 1,500,00 <br />