Laserfiche WebLink
Table 1 illustrates the proposed project funding based on the design proposed within this <br />report. This funding program assumes construction will occur in 2019. <br />Surface <br />Storm Sewer <br />Water Main <br />TOTALS <br />TABLE 1 <br />Proposed Project Funding <br />ASSESSMENTS <br />$ 56,434.48 <br />$ 56,434.48 <br />CITY FUNDS <br />$ 175,493.40 <br />$ 24,956.76 <br />$ 30,761.81 <br />$ 231,211.97 <br />TOTAL <br />$ 231,927.88 <br />$ 24,956.76 <br />$ 30,761.81 <br />$ 287,646.45 <br />Total Project Cost $ 287,646.45 <br />Less Special Assessments - $ 56,434.48 <br />Subtotal = $ 231,211.97 <br />Less City Bonding Funds - $ 175,493.40 <br />Subtotal = $ 55,718.57 <br />Less Stormwater Utility Funds - $ 24,956.76 <br />Subtotal = $30,761.81 <br />Less Water Main Utility Funds - $30,761.81 <br />TOTAL Remaining Cost = $0 <br />Feasibility Report <br />HY-l0 Ramsey Street Reconstructions <br />City of Ramsey Project No. 18-02 <br />Page 12 <br />