Laserfiche WebLink
17-02 RIVER'S BEND STREET RECONSTRUCTIONS <br />ENGINEER'S ESTIMATE <br />10/19/2017 <br />ITEM MNDOT ESTIMATED COST <br />NO. NO. ITEM DESCRIPTION UNIT UNIT COST QUANTITY EXTENSION <br />1 2021.501 MOBILIZATION LS $ 11,000.00 1 $ 11,000.00 <br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF $ 5.50 500 $ 2,750.00 <br />3 2104.505 REMOVE CONCRETE VALLEY GUTTER SY $ 25.00 65 $ 1,625.00 <br />4 2104.511 SAWING CONCRETE PAVEMENT- FULL DEPTH LF $ 6.00 100 $ 600.00 <br />5 2104.513 SAWING BITUMINOUS PAVEMENT - FULL DEPTH LF $ 3.00 200 $ 600.00 <br />6 2105.201 COMMON EXCAVATION (EV) CY $ 12.00 220 $ 2,640.00 <br />7 2112.501 SUBGRADE PREPARATION RDST $ 200.00 26 $ 5,200.00 <br />8 2130.501 WATER MGAL $ 30.00 50 $ 1,500.00 <br />9 2211.503 AGGREGATE BASE CLASS 5 MODIFIED (CV) CY $ 20.00 1060 $ 21,200.00 <br />10 2215.501 BITUMINOUS PAVEMENT RECLAMATION (FULL DEPTH) SY $ 2.00 7929 $ 15,858.00 <br />11 2232.501 MILL BITUMINOUS PAVEMENT (1.5" D X 18" W) SY $ 20.00 45 $ 900.00 <br />12 2331.607 HAUL BIT PAVEMENT RECLAMATION (LV) CY $ 11.00 1718 $ 18,898.00 <br />13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL $ 3.00 555 $ 1,665.00 <br />14 2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE (SPWEA340B) (1.5") TON $ 68.00 785 $ 53,380.00 <br />15 2360.502 TYPE SP 12.5 NON -WEARING COURSE MIXTURE (SPNWB330B) (2.0") TON $ 60.00 1047 $ 62,820.00 <br />16 2504.602 ADJUST VALVE BOX EA $ 300.00 9 $ 2,700.00 <br />17 2506.522 ADJUST FRAME AND RING CASTING EA $ 550.00 13 $ 7,150.00 <br />18 2531.501 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE (HE) LF $ 25.00 300 $ 7,500.00 <br />19 2531.501 CONCRETE CURB & GUTTER DESIGN B618 (HE) LF $ 25.00 200 $ 5,000.00 <br />20 2531.604 7" CONCRETE VALLEY GUTTER (HE) SY $ 80.00 65 $ 5,200.00 <br />21 2563.601 TRAFFIC CONTROL LS $ 3,000.00 1 $ 3,000.00 <br />22 2575.505 SODDING TYPE LAWN SY $ 18.00 111 $ 1,998.00 <br />23 2575.525 COMMON TOPSOIL BORROW (LV) CY $ 30.00 15 $ 450.00 <br />TOTAL ESTIMATED CONSTRUCTION COST $ 233,634.00 <br />5% CONTINGENCY COSTS $ 11, 681.70 <br />23% INDIRECT COSTS $ 56,422.61 <br />TOTAL ESTIMATED PROJECT COST $ 301,738.31 <br />Feasibility Report <br />River's Bend Street Reconstructions <br />City of Ramsey Project No. 17-02 <br />