Laserfiche WebLink
PRELIMINARY ESTIMATE - NORTHFORK ITASCA SHORES <br />Item Estimated <br />Description Unit Unit Cost Cost Extension <br />No. Quantity <br />1 Mobilization LS 1 $600.00 $600.00 <br />2 Sawing Bituminous Pavement - Full Depth LF 41 $3.00 $123.00 <br />3 Mill Bituminous Pavement (2" Depth - Street Tie-in) SY 50 $1.25 $62.50 <br />4 Bituminous Material for Tack Coat GAL 300 $2.50 $750.00 <br />5 Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") TON 472 $63.00 $29,736.00 <br />6 Adjust Casting (Storm Sewer) EA 2 $375.00 $750.00 <br />7 6" Concrete Walk SF 78 $6.50 $507.00 <br />8 Truncated Domes SF 16 $40.00 $640.00 <br />9 Traffic Control LS 1 $1,000.00 $1,000.00 <br />Northfork Itasca Shores Construction Cost $34,168.50 <br />5% Contingency Cost $1,708.43 <br />14% Indirect Cost $5,022.77 <br />Northfork Itasca Shores Preliminary Project Cost S40,899.69 <br />PRELIMINARY ESTIMATE - NORTHFORK <br />Item Estimated <br />Description Unit Unit Cost Cost Extension <br />No. Quantity <br />1 Mobilization LS 1 $800.00 $800.00 <br />2 Sawing Bituminous Pavement - Full Depth LF 57 $3.00 $171.00 <br />3 Mill Bituminous Pavement (2" Depth - Street Tie-in) SY 145 $1.25 $181.25 <br />4 Bituminous Material for Tack Coat GAL 389 $2.50 $972.50 <br />5 Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") TON 612 $63.00 $38,556.00 <br />6 Traffic Control LS 1 $1,000.00 $1,000.00 <br />Northfork Construction Cost $41,680.75 <br />5% Contingency Cost $2,084.04 <br />14% Indirect Cost $6,127.07 <br />Northfork Preliminary Project Cost S49,891.86 <br />PRELIMINARY ESTIMATE - NORTHFORK 2ND & 3RD <br />Item Estimated <br />Description Unit Unit Cost Cost Extension <br />No. Quantity <br />1 Mobilization LS 1 $2,000.00 $2,000.00 <br />2 Sawing Bituminous Pavement - Full Depth LF 90 $3.00 $270.00 <br />3 Mill Bituminous Pavement (2" Depth - Street Tie-in) SY 145 $1.25 $181.25 <br />4 Bituminous Material for Tack Coat GAL 755 $2.50 $1,887.50 <br />5 Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") TON 1,186 $63.00 $74,718.00 <br />6 Adjust Casting (Storm Sewer) EA 6 $375.00 $2,250.00 <br />7 Traffic Control LS 1 $1,000.00 $1,000.00 <br />Northfork 2nd & 3'd Construction Cost $82,306.75 <br />5% Contingency Cost $4,115.34 <br />14% Indirect Cost $12,099.09 <br />Northfork 2"d & 3" Preliminary Project Cost $98,521.18 <br />Feasibility Report <br />2018 Street Overlay Improvements <br />City of Ramsey Project No. 18-03 <br />