Laserfiche WebLink
19-01 FORD BROOK ESTATES STREET RECONSTRUCTIONS <br />Preliminary Engineer's Estimate <br />Street Construction <br />Item <br />No. <br />1 Mobilization <br />2 Remove Concrete Pavement - Driveways <br />3 Remove Bituminous Pavement - Driveways <br />4 Remove Bituminous Pavement <br />5 Sawing Concrete Pavement - Full Depth <br />6 Sawing Bituminous Pavement - Full Depth <br />7 Salvage and Install Mail Box Support <br />8 Temporary Mail Box Cluster <br />9 Common Excavation (EV) <br />10 Subgrade Excavation, Remove Unsuitable Material <br />(EV) <br />11 Select Granular Borrow (CV) <br />12 Common Topsoil Borrow (CV) <br />13 Geotextile Fabric Type V <br />13 Aggregate Base Class 5 <br />14 Mill Bituminous Pavement (2' wide x 1.5" deep) <br />15 Bituminous Material for Tack Coat <br />16 Type SP 9.5 Wearing Course Mixture <br />17 Type SP 12.5 Non Wearing Course Mixture <br />18 Type SP 9.5 Wearing Course Mixture - Driveways <br />19 6" Concrete Driveway Pavement <br />20 Traffic Control <br />21 Silt Fence, Type MS <br />22 Sodding Type Lawn <br />Item <br />No. <br />1 4" Perforated Pipe Drain <br />2 4" PVC Pipe Drain Cleanout <br />Description Unit <br />Feasibility Report <br />Ford Brook Estates Street Reconstructions <br />City of Ramsey Project No. 19-01 <br />Description <br />LS <br />SF <br />SY <br />SY <br />LF <br />LF <br />EA <br />EA <br />CY <br />CY <br />CY <br />CY <br />SY <br />CY <br />SY <br />GAL <br />TON <br />TON <br />TON <br />SF <br />LS <br />LF <br />SY <br />Estimated <br />Quantity <br />1 <br />1,001 <br />67 <br />2,761 <br />126 <br />102 <br />8 <br />1 <br />180 <br />2,540 <br />3,050 <br />185 <br />4,600 <br />451 <br />15 <br />209 <br />247 <br />329 <br />8 <br />733 <br />1 <br />350 <br />1,400 <br />Unit Cost <br />$ 7,000.00 <br />$ 2.50 <br />$ 7.00 <br />$ 3.50 <br />$ 4.00 <br />$ 2.50 <br />$ 200.00 <br />$ 400.00 <br />$ 21.00 <br />$ 10.00 <br />$ 15.00 <br />$ 31.00 <br />$ 1.50 <br />$ 15.00 <br />$ 20.00 <br />$ 2.40 <br />$ 71.00 <br />$ 64.00 <br />$ 71.00 <br />$ 7.25 <br />$ 2,500.00 <br />$ 2.50 <br />$ 7.00 <br />Total Street Construction Cost <br />5% Contingency Cost <br />23% Indirect Cost <br />Total Street Project Cost <br />Storm Sewer Construction <br />Estimated <br />Quantity <br />LF 502 $ 20.00 <br />EA 1 $ 200.00 <br />Unit <br />Unit Cost <br />Total Storm Sewer Construction Cost <br />5% Contingency Cost <br />23% Indirect Cost <br />Total Storm Sewer Project Cost <br />Total Estimated Project Cost <br />Cost Extension <br />$ 7,000.00 <br />$ 2,502.50 <br />$ 469.00 <br />$ 9,663.50 <br />$ 504.00 <br />$ 255.00 <br />$ 1,600.00 <br />$ 400.00 <br />$ 3,780.00 <br />$ 25,400.00 <br />$ 45,750.00 <br />$ 5,735.00 <br />$ 6,900.00 <br />$ 6,765.00 <br />$ 300.00 <br />$ 501.60 <br />$ 17,537.00 <br />$ 21,056.00 <br />$ 568.00 <br />$ 5,314.25 <br />$ 2,500.00 <br />$ 875.00 <br />$ 9,800.00 <br />$ 175,175.85 <br />$ 8,758.79 <br />$ 42,304.97 <br />$ 226,239.62 <br />Cost Extension <br />$ 10,040.00 <br />$ 200.00 <br />$ 10,240.00 <br />$ 512.00 <br />$ 2,472.96 <br />$ 13, 224.96 <br />$ 239,464.57 <br />