Laserfiche WebLink
19-02 BROOKVIEW ESTATES STREET RECONSTRUCTIONS <br />Preliminary Engineer's Estimate <br />Street Construction <br />Item Estimated <br />No. Description Unit Quantity Unit Cost Cost Extension <br />1 Mobilization LS 1 $ 12,000.00 $ 12,000.00 <br />2 Remove Concrete Pavement - Driveways SF 878 $ 2.50 $ 2,195.00 <br />3 Remove Bituminous Pavement - Driveways SY 180 $ 7.00 $ 1,260.00 <br />4 Remove Bituminous Pavement SY 8,145 $ 3.50 $ 28,507.50 <br />5 Sawing Concrete Pavement - Full Depth LF 98 $ 4.00 $ 392.00 <br />6 Sawing Bituminous Pavement - Full Depth LF 257 $ 2.50 $ 642.50 <br />7 Salvage and Install Mail Box Support EA 18 $ 200.00 $ 3,600.00 <br />8 Temporary Mail Box Cluster EA 2 $ 400.00 $ 800.00 <br />9 Common Excavation (EV) CY 250 $ 21.00 $ 5,250.00 <br />10 Subgrade Excavation, Remove Unsuitable Material CY 500 $ 10.00 $ 5,000.00 <br />11 Select Granular Borrow (CV) CY 600 $ 15.00 $ 9,000.00 <br />12 Common Topsoil Borrow (CV) CY 292 $ 31.00 $ 9,052.00 <br />13 Subgrade Preparation RDST 27 $ 200.00 $ 5,400.00 <br />14 Aggregate Base Class 5 CY 1,345 $ 15.00 $ 20,175.00 <br />15 Mill Bituminous Pavement (2' x 1.5") SY 21 $ 20.00 $ 420.00 <br />16 Bituminous Material for Tack Coat GAL 571 $ 2.40 $ 1,370.40 <br />17 Type SP 9.5 Wearing Course Mixture TON 672 $ 71.00 $ 47,712.00 <br />18 Type SP 12.5 Non Wearing Course Mixture TON 896 $ 64.00 $ 57,344.00 <br />19 Type SP 9.5 Wearing Course Mixture - Driveways TON 20 $ 71.00 $ 1,420.00 <br />20 Concrete Curb & Gutter Design B618 LF 646 $ 12.00 $ 7,752.00 <br />21 Drainage Improvements LS 1 $ 65,000.00 $ 65,000.00 <br />22 6" Concrete Driveway Pavement SF 878 $ 7.25 $ 6,365.50 <br />23 Landscape Restoration LS 1 $ 2,500.00 $ 2,500.00 <br />24 Guardrail Modifications LS 1 $ 15,000.00 $ 15,000.00 <br />25 Traffic Control LS 1 $ 2,500.00 $ 2,500.00 <br />26 Silt Fence, Type MS LF 1,860 $ 2.50 $ 4,650.00 <br />27 Storm Drain Inlet Protection EA 4 $ 175.00 $ 700.00 <br />28 Sodding Type Lawn SY 4,410 $ 7.00 $ 30,870.00 <br />Total Street Construction Cost $ 349,877.90 <br />5% Contingency Cost $ 17,493.90 <br />23% Indirect Cost $ 84,495.51 <br />Total Street Project Cost $ 451,867.31 <br />Feasibility Report <br />Brookview Estates Street Reconstructions <br />City of Ramsey Project No. 19-02 <br />