Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2018 THROUGH PERIOD ENDING: <br />October 31, 2018 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED <br />BUDGET <br />CURRENTYTD GENERAL <br />LEDGER <br />-70 of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(4,200.00) <br />511,920.00 <br />503,064.00 <br />18,427.00 <br />10,000.00 <br />1,039,211.00 <br />(4,144.57) <br />390,555.75 <br />392,753.22 <br />11,429.66 <br />790,594.06 <br />98.68% <br />76.29% <br />78.07% <br />62.03% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -70 of Budget - <br />BUDGET LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />128,566.00 <br />24,350.00 <br />9,863.00 <br />17,121.00 <br />4,146.00 <br />100.00 <br />4,500.00 <br />10,000.00 <br />9,000.00 <br />60,000.00 <br />8,000.00 <br />2,500.00 <br />2,500.00 <br />27,657.73 <br />1,396.05 <br />2,179.11 <br />2,215.24 <br />3,832.74 <br />2,279.88 <br />4,993.17 <br />12,539.75 <br />1,939.17 <br />1,096.98 <br />21.51% <br />0.00% <br />8.95% <br />22.46% <br />0.00% <br />0.00% <br />0.00% <br />85.17% <br />22.80% <br />55.48% <br />20.90% <br />0.00% <br />77.57% <br />43.88% <br />6374 REFUSE/RECYCLING <br />6451 MEMBERSHIP DUES <br />700.00 <br />20,000.00 <br />732.08 <br />19,960.00 <br />104.58% <br />99.80% <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />40,000.00 <br />325,000.00 <br />30,000.00 <br />696,346.00 <br />10, 376.81 <br />30,000.00 <br />121,198.71 <br />25.94% <br />0.00% <br />100.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9605 <br />Page 6 of 6 <br />