|
CHARGES FOR SERVICES
<br />4304 RENTAL FEES - REAL PROPERTY 6,378 6,378 138,377 122,000 142,000
<br />4305 RENTAL FEES 137,528 137,528 11,885 28,000 12,000
<br />4306 ZONING & SUBDIVISION FEES 2,325 2,325 3,000 2,500 3,000
<br />4307 PLAN CHECKING FEES 233,584 233,584 198,320 150,000 150,000
<br />4308 SALES OF MAPS & PUBLICATIONS 1,381 1,381 925 1,000 1,000
<br />4309 ASSESSMENT SEARCHES 720 720 90 - -
<br />4312 GENERAL GOVERNMENT STAFF TIME 6,806 6,806 35,309 15,000 25,000
<br />4326 SPECIAL POLICE SERVICES 38,781 38,781 22,887 15,000 15,000
<br />4327 SPECIAL FIRE PROTECTION SERVIC 45,945 45,945 46,436 55,000 55,000
<br />4328 ACCIDENT REPORTS 2,254 2,254 2,319 2,000 2,000
<br />4329 OPEN BURN PERMIT FEES 1,025 1,025 700 1,000 1,000
<br />4330 OTHER PUBLIC SAFETY 3,977 3,977 7,820 4,000 5,000
<br />4337 ENGINEERING 334,033 334,033 225,730 291,744 272,600
<br />4338 PLAN & SPECIFICATION FEES - -
<br />4339 OTHER PUBLIC WORKS 13,951 13,951 9,290 15,000 12,000
<br />4347 OTHER CULTURE -RECREATION 7,915 7,915 8,718 8,000 8,000
<br />'CHARGES FOR SERVICES Total 836,603 836,603 711,805 710,244 703,600
<br />FINES AND FORFEITS
<br />4452 COURT FINES 57,780 57,780 59,001 68,000 61,000
<br />4453 OTHER FINES & FORFEITS 669 669 200 -
<br />4454 ADMINISTRATIVE FINES 1,787 1,787 699 500 500
<br />'FINES AND FORFEITS Total
<br />60,236 60,236 59,701 68,700 61,500
<br />MISCELLANEOUS
<br />4604 SURCHARGES 913 913 550 1,000 700
<br />4605 ELECTION FILING FEES 175
<br />4609 OTHER MISCELLANEOUS REVENUES 27,863 27,863 21,001 30,000 15,000
<br />4608 CONTRIBUTIONS & DONATIONS - - -
<br />'MISCELLANEOUS Total 28,776 28,776 21,726 31,000 15,700
<br />INVESTMENT EARNINGS
<br />4701 INTEREST ON INVESTMENTS 76,953 76,953 81,962 70,000 90,000
<br />'INVESTMENT EARNINGS Total 76,953 76,953 81,962 70,000 90,000
<br />OTHER FINANCING SOURCES
<br />TRANSFERS IN
<br />4901 TRANSFER IN FROM OTHER FUNDS 890,248 890,248 762,812 970,598 1,132,450
<br />'OTHER FINANCING SOURCES Total 890,248 890,248 762,812 970,598 1,132,450
<br />TOTAL REVENUE 11,110,354 11,110,354 11,339,323 12,123,284 12,913,996
<br />
|