Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2018 THROUGH PERIOD ENDING: <br />August 31, 2018 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9604 RECYCLING UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -70 of Budget - <br />BUDGET LEDGER <br />4140 CREDIT CARD PROCESSING FEES <br />4287 OTHER LOCAL GOVERNMENT GRANTS <br />4609 OTHER MISCELLANEOUS REVENUES <br />4671 RECYCLING CHARGES <br />4672 RECYCLING PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(3,000.00) <br />69,000.00 <br />302,000.00 <br />8,000.00 <br />2,000.00 <br />378,000.00 <br />(2,040.41) <br />1,746.54 <br />154,886.64 <br />4,965.82 <br />159,558.59 <br />68.01% <br />0.00% <br />0.00% <br />51.29% <br />62.07% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9604 RECYCLING UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -70 of Budget - <br />BUDGET LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6104 PART TIME -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6322 POSTAGE <br />6489 OTHER CONTRACTED SERVICES <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />20,906.00 <br />7,280.00 <br />2,114.00 <br />2,165.00 <br />2,359.00 <br />223.00 <br />25,000.00 <br />400.00 <br />316,000.00 <br />11,500.00 <br />387,947.00 <br />41.83% <br />0.00% <br />0.00% <br />70.00 0.00% <br />707.09 33.45% <br />640.00 29.56% <br />0.00% <br />0.00% <br />18,267.08 73.07% <br />186.74 46.69% <br />211,465.05 66.92% <br />11, 500.00 100.00% <br />252,264.75 <br />8,745.10 <br />683.69 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9604 <br />Page 5 of 6 <br />