Laserfiche WebLink
19-01 FORD BROOK ESTATES STREET RECONSTRUCTIONS <br />Preliminary Engineer's Estimate <br />Street Construction <br />Item <br />No. <br />Description <br />Unit <br />Estimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />Mobilization <br />LS <br />1 <br />$ 7,000.00 <br />$ 7,000.00 <br />2 <br />Remove Concrete Pavement - Driveways <br />SF <br />1,001 <br />$ 2.50 <br />$ 2,502.50 <br />3 <br />Remove Bituminous Pavement - Driveways <br />SY <br />67 <br />$ 7.00 <br />$ 469.00 <br />4 <br />Remove Bituminous Pavement <br />SY <br />2,761 <br />$ 3.50 <br />$ 9,663.50 <br />5 <br />Sawing Concrete Pavement - Full Depth <br />LF <br />126 <br />$ 4.00 <br />$ 504.00 <br />6 <br />Sawing Bituminous Pavement - Full Depth <br />LF <br />102 <br />$ 2.50 <br />$ 255.00 <br />7 <br />Salvage and Install Mail Box Support <br />EA <br />8 <br />$ 200.00 <br />$ 1,600.00 <br />8 <br />Temporary Mail Box Cluster <br />EA <br />1 <br />$ 400.00 <br />$ 400.00 <br />9 <br />Common Excavation (EV) <br />CY <br />180 <br />$ 21.00 <br />$ 3,780.00 <br />10 <br />Subgrade Excavation, Remove Unsuitable Material <br />CY <br />2,540 <br />$ 10.00 <br />$ 25 400.00 <br />11 <br />Select Granular Borrow (CV) <br />CY <br />3,050 <br />$ 15.00 <br />$ 45,750.00 <br />12 <br />Common Topsoil Borrow (CV) <br />CY <br />185 <br />$ 31.00 <br />$ 5,735.00 <br />13 <br />Geotextile Fabric Type V <br />SY <br />4,600 <br />$ 1.50 <br />$ 6,900.00 <br />13 <br />Aggregate Base Class 5 <br />CY <br />451 <br />$ 15.00 <br />$ 6,765.00 <br />14 <br />Mill Bituminous Pavement (2' wide x 1.5" deep) <br />SY <br />15 <br />$ 20.00 <br />$ 300.00 <br />15 <br />Bituminous Material for Tack Coat <br />GAL <br />209 <br />$ 2.40 <br />$ 501.60 <br />16 <br />Type SP 9.5 Wearing Course Mixture <br />TON <br />247 <br />$ 71.00 <br />$ 17,537.00 <br />17 <br />Type SP 12.5 Non Wearing Course Mixture <br />TON <br />329 <br />$ 64.00 <br />$ 21,056.00 <br />18 <br />Type SP 9.5 Wearing Course Mixture - Driveways <br />TON <br />8 <br />$ 71.00 <br />$ 568.00 <br />19 <br />6" Concrete Driveway Pavement <br />SF <br />733 <br />$ 7.25 <br />$ 5,314.25 <br />20 <br />Traffic Control <br />LS <br />1 <br />$ 2,500.00 <br />$ 2,500.00 <br />21 <br />Silt Fence, Type MS <br />LF <br />350 <br />$ 2.50 <br />$ 875.00 <br />22 <br />Sodding Type Lawn <br />SY <br />1,400 <br />$ 7.00 <br />$ 9,800.00 <br />Total Street Construction Cost <br />$ 175,175.85 <br />5% Contingency Cost <br />$ 8,758.79 <br />23% Indirect Cost <br />$ 42, 304.97 <br />Total Street Project Cost <br />$ 226,239.62 <br />Storm Sewer Construction <br />Item <br />No. <br />Description <br />Unit <br />Estimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />4" Perforated Pipe Drain <br />LF <br />502 <br />$ 20.00 <br />$ 10,040.00 <br />2 <br />4" PVC Pipe Drain Cleanout <br />EA <br />1 <br />$ 200.00 <br />$ 200.00 <br />Total Storm Sewer Construction Cost <br />$ 10,240.00 <br />5% Contingency Cost <br />$ 512.00 <br />23% Indirect Cost <br />$ 2,472.96 <br />Total Storm Sewer Project Cost <br />$ 13,224.96 <br />Total Estimated Project Cost <br />$ 239,464.57 <br />Feasibility Report <br />Ford Brook Estates Street Reconstructions <br />City of Ramsey Project No. 19-01 <br />