Laserfiche WebLink
19-03 WOOD POND HILLS & CHESTNUT RIDGE STREET RECONSTRUCTIONS <br />Preliminary Engineer's Estimate <br />Street Construction <br />Item <br />No. <br />Description <br />Unit <br />Estimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />Mobilization <br />LS <br />1 <br />$ 9,000.00 <br />$ 9,000.00 <br />2 <br />Remove Concrete Curb and Gutter <br />LF <br />750 <br />$ 6.00 <br />$ 4,500.00 <br />3 <br />Remove Concrete Pavement - Driveways <br />SF <br />80 <br />$ 3.50 <br />$ 280.00 <br />4 <br />Remove Bituminous Pavement - Driveways <br />SY <br />45 <br />$ 8.00 <br />$ 360.00 <br />5 <br />Remove Bituminous Pavement <br />SY <br />25 <br />$ 8.00 <br />$ 200.00 <br />6 <br />Remove Concrete Valley Gutter <br />SY <br />18 <br />$ 20.00 <br />$ 360.00 <br />7 <br />Sawing Concrete Pavement - Full Depth <br />LF <br />200 <br />$ 4.00 <br />$ 800.00 <br />8 <br />Sawing Bituminous Pavement - Full Depth <br />LF <br />300 <br />$ 2.50 <br />$ 750.00 <br />9 <br />Common Excavation (EV) <br />CY <br />20 <br />$ 32.00 <br />$ 640.00 <br />10 <br />Subgrade Preparation <br />RDST <br />33 <br />$ 200.00 <br />$ 6,600.00 <br />11 <br />Subgrade Corrections <br />LS <br />1 <br />$ 50,000.00 <br />$ 50,000.00 <br />12 <br />Water <br />MGAL <br />50 <br />$ 35.00 <br />$ 1,750.00 <br />13 <br />Bituminous Pavement Reclamation (Full Depth) <br />SY <br />10,286 <br />$ 1.50 <br />$ 15,429.00 <br />14 <br />Mill Bituminous Pavement (2' width x 1.5" depth) <br />SY <br />60 <br />$ 15.00 <br />$ 900.00 <br />15 <br />Curing Compound for Existing Concrete Curb and <br />Gutter <br />LF <br />5,782 <br />$ 1.15 <br />$ 6,649.30 <br />16 <br />Haul and Dispose Bit Pavement Reclamation (LV) <br />CY <br />1,200 <br />$ 10.00 <br />$ 12,000.00 <br />17 <br />Bituminous Material for Tack Coat <br />GAL <br />720 <br />$ 2.50 <br />$ 1,800.00 <br />18 <br />Type SP 9.5 Wearing Course Mixture <br />(SPWEA340C) (1.5") <br />TON <br />849 <br />$ 68.00 <br />$ 57 732.00 <br />19 <br />Type SP 12.5 Non -Wearing Course Mixture <br />(SPNWB330C) (2.0") <br />TON <br />1 132 <br />' <br />$ 60.00 <br />$ 67 920.00 <br />20 <br />Type SP 9.5 Wearing Course Mixture <br />(SPWEA340C) Driveways (2.0") <br />TON <br />5 <br />$ 68.00 <br />$ 340.00 <br />21 <br />Adjust Valve Box <br />EA <br />10 <br />$ 250.00 <br />$ 2,500.00 <br />22 <br />Replace Broken Valve Box <br />EA <br />5 <br />$ 250.00 <br />$ 1,250.00 <br />23 <br />Adjust Frame and Ring Casting <br />EA <br />15 <br />$ 550.00 <br />$ 8,250.00 <br />24 <br />Concrete Curb & Gutter Design Surmountable <br />LF <br />650 <br />$ 25.00 <br />$ 16,250.00 <br />25 <br />Concrete Curb & Gutter Design B618 <br />LF <br />100 <br />$ 25.00 <br />$ 2,500.00 <br />26 <br />6" Concrete Driveway Pavement <br />SY <br />9 <br />$ 55.00 <br />$ 495.00 <br />27 <br />7" Concrete Valley Gutter <br />SY <br />33 <br />$ 85.00 <br />$ 2,805.00 <br />28 <br />Landscape Restoration <br />LS <br />1 <br />$ 1,500.00 <br />$ 1,500.00 <br />29 <br />Traffic Control <br />LS <br />1 <br />$ 2,000.00 <br />$ 2,000.00 <br />30 <br />Storm Drain Inlet Protection <br />EA <br />13 <br />$ 200.00 <br />$ 2,600.00 <br />31 <br />Common Topsoil Borrow (LV) <br />CY <br />23 <br />$ 50.00 <br />$ 1,150.00 <br />32 <br />Sodding Type Lawn <br />SY <br />170 <br />$ 18.00 <br />$ 3,060.00 <br />Total Street Construction Cost <br />$ 284,370.30 <br />5% Contingency Cost <br />$ 14,218.52 <br />23% Indirect Cost <br />$ 68, 675.43 <br />Total Street Project Cost <br />$ 367,264.24 <br />Feasibility Report <br />Wood Pond Kills & Chestnut Ridge Street Reconstructions <br />City of Ramsey Project No. 19-03 <br />