|
IP 17-02 RIVERS BEND STREET RECONSTRUCTION
<br />PAY ESTIMATE
<br />PAY ESTIMATE NO. 3
<br />BASE BID $ 191,474.48
<br />S 408.66 $ 199,853.23
<br />TOTAL BID $ 191,474.48 $ 408.66 $ 199,853.23
<br />CONTRACT AMOUNT
<br />ITEM MNDOT TOTAL
<br />No. No. ITEM DESCRIPTION UNIT ESTIMATE UNIT PRICE EXTENSION QUANTITY
<br />QUANTITY
<br />1 2021.501 MOBILIZATION LS 1 4,061.36 4,061.36
<br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1105 4.45 4,917.25
<br />3 2104.503 REMOVE CONCRETE PAVEMENT SF 180 4.95 891.00
<br />4 2104.505 REMOVE BITUMINOUS PAVEMENT SY 32 13.91 445.12
<br />5 2104.505 REMOVE CONCRETE VALLEY GUTTER SY 70 15.90 1,113.00
<br />6 2104.511 SAWING CONCRETE PAVEMENT - FULL DEPTH LF 450 4.11 1,849.50
<br />7 2104.513 SAWING BITUMINOUS PAVEMENT - FULL DEPTH LF 300 2.14 642.00
<br />8 2105.201 COMMON EXCAVATION (EV) CY 26 26.72 694.72
<br />9 2112.501 SUBGRADE PREPARATION RDST 28 178.53 4,998.84
<br />10 2130.501 WATER MGAL 50 26.72 1,336.00
<br />11 2215.501 BITUMINOUS PAVEMENT RECLAMATION (FULL -DEPTH) SY 7898 0.93 7,345.14
<br />12 2232.501 MILL BITUMINOUS PAVEMENT (2' WIDTH X 1.5" DEPTH) SY 48 11.22 538.56
<br />13 2301.603 CURING COMPOUND FOR EXISTING CONCRETE CURB AND GUTTER LF 4253 1.18 5,018.54
<br />14 2331.607 HAUL AND DISPOSE BIT PAVEMENT RECLAMATION (LV) CY 921 12.82 11,807.22
<br />15 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 556 2.83 1,573.48
<br />16 2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE (SPWEA340C) (1.5") TON 656 64.62 42,390.72
<br />17 2360.502 TYPE SP 12.5 NON -WEARING COURSE MIXTURE (SPNWB330C) (2.0") TON 869 58.38 50,732.22
<br />18 2360.505 TYPE SP 9.5 WEARING COURSE MIXTURE (SPWEA340C) DRIVEWAYS TON 4 450.29 1,801.16
<br />19 2504.602 ADJUST VALVE BOX EA 9 267.19 2,404.71
<br />20 2506.522 ADJUST FRAME AND RING CASTING EA 14 518.36 7,257.04
<br />21 2506.602 GROUT CATCH BASIN EA 4 197.72 790.88
<br />22 2531.501 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE LF 875 19.51 17,071.25
<br />23 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LF 230 20.04 4,609.20
<br />24 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SY 20 56.59 1,131.80
<br />25 2531.604 7" CONCRETE VALLEY GUTTER SY 68 60.87 4,139.16
<br />26 2540.601 LANDSCAPE RESTORATION LS 1 1,282.53 1,282.53
<br />27 2563.601 TRAFFIC CONTROL LS 1 3,099.46 3,099.46
<br />28 2573.53 STORM DRAIN INLET PROTECTION EA 8 106.88 855.04
<br />29 2573.535 STABILIZED CONSTRUCTION EXIT LS 2 534.39 1,068.78
<br />30 2574.525 COMMON TOPSOIL BORROW (LV) CY 31 51.30 1,590.30
<br />31 2575.505 SODDING TYPE LAWN SY 235 17.10 4,018.50
<br />TOTAL BID $ 191,474.48
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />7.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />PAY THIS PERIOD PAID TO DATE
<br />EXTENSION QUANTITY EXTENSION
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />408.66
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />S 408.66
<br />1.00
<br />1,152.00
<br />70.00
<br />0.00
<br />71.00
<br />423.00
<br />297.00
<br />43.00
<br />28.00
<br />60.00
<br />7,898.00
<br />48.00
<br />4,253.00
<br />1,378.00
<br />365.00
<br />695.40
<br />844.07
<br />0.00
<br />9.00
<br />14.00
<br />4.00
<br />950.00
<br />203.00
<br />0.00
<br />71.00
<br />1.00
<br />1.00
<br />8.00
<br />0.00
<br />52.00
<br />466.00
<br />4,061.36
<br />5,126.40
<br />346.50
<br />0.00
<br />1,128.90
<br />1,738.53
<br />635.58
<br />1,148.96
<br />4,998.84
<br />1,603.20
<br />7,345.14
<br />538.56
<br />5,018.54
<br />17,665.96
<br />1,032.95
<br />44,936.75
<br />49,276.81
<br />0.00
<br />2,404.71
<br />7,257.04
<br />790.88
<br />18,534.50
<br />4,068.12
<br />0.00
<br />4,321.77
<br />1,282.53
<br />3,099.46
<br />855.04
<br />0.001
<br />2,667.60!
<br />7,968.60 (
<br />S 199,853.23 (
<br />
|