|
IP 17-00 SUNWOOD DRIVE RECONSTRUCTION
<br />PAY ESTIMATE
<br />PAY ESTIMATE NO.
<br />BASE BID
<br />BITUMINOUS INCENTIVES
<br />TOTAL BID
<br />4
<br />$ 409,385.03
<br />4,870.65
<br />$ 414,255.68
<br />$ 408,881.90
<br />4870.65
<br />$ 413,752.55
<br />CONTRACT AMOUNT
<br />PAY THIS PERIOD
<br />PAID TO DATE
<br />ITEM
<br />NO.
<br />MNDOT
<br />NO.
<br />ITEM DESCRIPTION
<br />UNIT
<br />ESTIMATED
<br />QUANTITY
<br />UNIT PRICE
<br />EXTENSION
<br />QUANTITY
<br />EXTENSION
<br />QUANTITY
<br />EXTENSION
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$ 8,007.35
<br />$ 8,007.35
<br />1.00
<br />8,007.35
<br />2
<br />2104.501
<br />REMOVE CONCRETE CURB AND GUTTER
<br />LF
<br />1073
<br />$ 7.19
<br />$ 7,714.87
<br />1,122.00
<br />219.00
<br />8,067.18
<br />6,907.26
<br />3
<br />2104.505
<br />REMOVE CONCRETE VALLEY GUTTER
<br />SY
<br />208
<br />$ 31.54
<br />$ 6,560.32
<br />4
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SY
<br />536
<br />$ 9.06
<br />$ 4,856.16
<br />707.50
<br />6,409.95
<br />5
<br />2104.509
<br />REMOVE LOOP DETECTOR
<br />EA
<br />1
<br />$ 320.29
<br />$ 320.29
<br />1.00
<br />320.29
<br />6
<br />2104.511
<br />SAWING CONCRETE PAVEMENT - FULL DEPTH
<br />LF
<br />300
<br />$ 5.34
<br />$ 1,602.00
<br />386.00
<br />2,061.24
<br />7
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT - FULL DEPTH
<br />LF
<br />500
<br />$ 2.40
<br />$ 1,200.00
<br />392.00
<br />940.80
<br />8
<br />2130.501
<br />WATER
<br />MGAL
<br />75
<br />$ 29.89
<br />$ 2,241.75
<br />82.50
<br />2,465.93
<br />9
<br />2215.501
<br />STABILIZED FULL DEPTH RECLAMATION
<br />SY
<br />11940
<br />$ 2.21
<br />$ 26,387.40
<br />11,940.00
<br />26,387.40
<br />10
<br />2232.501
<br />MILL BITUMINOUS PAVEMENT (2' WIDTH X 1.5" DEPT
<br />SY
<br />48
<br />$ 14.95
<br />$ 717.60
<br />60.00
<br />897.00
<br />11
<br />2331.607
<br />HAUL BIT PAVEMENT RECLAMATION (LV)
<br />CY
<br />1600
<br />$ 11.40
<br />$ 18,240.00
<br />1,697.00
<br />19,345.80
<br />12
<br />2331.609
<br />BITUMINOUS MATERIAL FOR MIXTURE
<br />TON
<br />170
<br />$ 416.84
<br />$ 70,862.80
<br />167.50
<br />69,820.70
<br />13
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />870
<br />$ 2.62
<br />$ 2,279.40
<br />650.00
<br />1,703.00
<br />14
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIXTURE (SPWEA34
<br />TON
<br />1640
<br />$ 57.67
<br />$ 94,578.80
<br />1,563.47
<br />90,165.31
<br />15
<br />2360.502
<br />TYPE SP 12.5 NON -WEARING COURSE MIXTURE (SPI
<br />TON
<br />1644
<br />$ 54.79
<br />$ 90,074.76
<br />1,687.26
<br />92,444.98
<br />16
<br />2504.602
<br />ADJUST VALVE BOX
<br />EA
<br />2
<br />$ 240.22
<br />$ 480.44
<br />4.00
<br />960.88
<br />17
<br />2506.502
<br />GROUT CATCH BASIN
<br />EA
<br />7
<br />$ 293.60
<br />$ 2,055.20
<br />7.00
<br />2,055.20
<br />18
<br />2506.522
<br />ADJUST FRAME AND RING CASTING
<br />EA
<br />9
<br />$ 603.22
<br />$ 5,428.98
<br />9.00
<br />5,428.98
<br />19
<br />2506.602
<br />RESET CATCH BASIN CASTING
<br />EA
<br />6
<br />$ 720.66
<br />$ 4,323.96
<br />6.00
<br />4,323.96
<br />21,531.18
<br />20
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618 (HE)
<br />LF
<br />1073
<br />$ 19.19
<br />$ 20,590.87
<br />1,122.00
<br />21
<br />2531.604
<br />7' CONCRETE VALLEY GUTTER (HE)
<br />SY
<br />281
<br />$ 84.09
<br />$ 23,629.29
<br />248.00
<br />20,854.32
<br />22
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$ 2,936.02
<br />$ 2,936.02
<br />1.00
<br />2,936.02
<br />23
<br />2565.602
<br />RIGID PVC LOOP DETECTOR 6'X6'
<br />EA
<br />1
<br />$ 1,708.23
<br />$ 1,708.23
<br />1.00
<br />1,708.23
<br />24
<br />2573.53
<br />STORM DRAIN INLET PROTECTION
<br />EA
<br />30
<br />$ 90.75
<br />$ 2,722.50
<br />30.00
<br />2,722.50
<br />25
<br />2574.525
<br />COMMON TOPSOIL BORROW (LV)
<br />CY
<br />40
<br />$ 48.26
<br />$ 1,930.40
<br />49.00
<br />2,364.74
<br />26
<br />2575.505
<br />SODDING TYPE LAWN
<br />SY
<br />284
<br />$ 12.81
<br />$ 3,638.04
<br />280.00
<br />3,586.80
<br />27
<br />2582.502
<br />24" SOLID LINE YELLOW - EPDXY
<br />LF
<br />50
<br />$ 9.61
<br />$ 480.50
<br />70.00
<br />672.70
<br />28
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW - EPDXY
<br />LF
<br />3163
<br />$ 0.60
<br />$ 1,897.80
<br />3,177.00
<br />1,906.20
<br />29
<br />2582.502
<br />4" SOLID LINE WHITE - EPDXY
<br />LF
<br />5120
<br />$ 0.30
<br />$ 1,536.00
<br />5,009.00
<br />1,502.70
<br />30
<br />2582.602
<br />PAVT MSSG (LT ARROW) EPDXY
<br />EA
<br />2
<br />$ 106.77
<br />$ 213.54
<br />2.00
<br />213.54
<br />31
<br />2582.602
<br />PAVT MSSG (RT-THRU ARROW) EPDXY
<br />EA
<br />1
<br />$ 169.76
<br />$ 169.76
<br />1.00
<br />169.76
<br />TOTAL
<br />$ 409,385.03
<br />$ -
<br />$ 408,881.90
<br />PRINTED 9/25/2018
<br />PAGE 3 OF 4
<br />
|