Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2019 THROUGH PERIOD ENDING: <br />March 31, 2019 <br />City of l <br />RAMSEY <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 <br />SEWER UTILITY <br />CURRENT YEAR CURRENTYTD GENERAL <br />REQUESTED BUDGET LEDGER <br />-% of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4356 SEWER AVAILABILITY CHARGE -ADM <br />4609 OTHER MISCELLANEOUS REVENUES <br />4661 RESIDENTIAL -SEWER CHARGES <br />4662 COMMERCIAL -SEWER CHARGES <br />4663 SEWER PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />4702 MISCELLANEOUS INTEREST <br />4601 MISCELLANEOUS REVENUE <br />Grand Total <br />(11,500.00) <br />5,000.00 <br />5,000.00 <br />1,196,052.00 <br />370,800.00 <br />40,000.00 <br />85,000.00 <br />15,000.00 <br />1,705,352.00 <br />(2,735.91) <br />173.95 <br />(124.14) <br />7,059.66 <br />667.80 <br />5,041.36 <br />23.79% <br />3.48% <br />0.00% <br />-0.01 % <br />0.00% <br />17.65% <br />0.00% <br />0.00% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 <br />SEWER UTILITY <br />CURRENT YEAR CURRENTYTD GENERAL <br />REQUESTED BUDGET LEDGER <br />-% of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6275 OTHER EQUIPMENT PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6335 TRAINING <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6377 SEWER SERVICE CHARGE <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />162,793.00 <br />26,908.00 <br />12, 561.00 <br />6,867.00 <br />8,229.00 <br />3,500.00 <br />2,500.00 <br />17,000.00 <br />5,000.00 <br />70,000.00 <br />1,500.00 <br />20,000.00 <br />17,000.00 <br />2,000.00 <br />700.00 <br />780,705.00 <br />26,000.00 <br />525,300.00 <br />37,000.00 <br />1,725,563.00 <br />12,206.99 <br />83.90 <br />977.52 <br />1,021.50 <br />345.51 <br />154.55 <br />63.46 <br />108.75 <br />780.00 <br />512.00 <br />2,166.96 <br />780.43 <br />120.19 <br />260,234.84 <br />2,591.69 <br />282,148.29 <br />7.50% <br />0.00% <br />3.63% <br />8.13% <br />0.00% <br />0.00% <br />9.87% <br />6.18% <br />0.37% <br />0.00% <br />0.16% <br />52.00% <br />2.56% <br />12.75% <br />39.02% <br />17.17% <br />33.33% <br />9.97% <br />0.00% <br />0.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9602 <br />Page 3 of 6 <br />