Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2019 THROUGH PERIOD ENDING: <br />April 30, 2019 <br />RA <br />MSEY <br />of l <br />RAMSEY <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 <br />SEWER UTILITY <br />CURRENT YEAR CURRENTYTD GENERAL <br />REQUESTED BUDGET LEDGER <br />-% of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4356 SEWER AVAILABILITY CHARGE -ADM <br />4609 OTHER MISCELLANEOUS REVENUES <br />4661 RESIDENTIAL -SEWER CHARGES <br />4662 COMMERCIAL -SEWER CHARGES <br />4663 SEWER PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />4702 MISCELLANEOUS INTEREST <br />4601 MISCELLANEOUS REVENUE <br />Grand Total <br />(11,500.00) <br />5,000.00 <br />5,000.00 <br />1,196,052.00 <br />370,800.00 <br />40,000.00 <br />85,000.00 <br />15,000.00 <br />1,705,352.00 <br />(2,996.75) <br />397.60 <br />315,040.15 <br />91,128.15 <br />7,063.03 <br />667.80 <br />411,299.98 <br />26.06% <br />7.95% <br />0.00% <br />26.34% <br />24.58% <br />17.66% <br />0.00% <br />0.00% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9602 <br />SEWER UTILITY <br />CURRENT YEAR CURRENTYTD GENERAL <br />REQUESTED BUDGET LEDGER <br />-% of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6275 OTHER EQUIPMENT PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6334 MILEAGE REIMBURSEMENT <br />6335 TRAINING <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6377 SEWER SERVICE CHARGE <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />162,793.00 <br />26,908.00 <br />12, 561.00 <br />6,867.00 <br />8,229.00 <br />3,500.00 <br />2,500.00 <br />17,000.00 <br />5,000.00 <br />70,000.00 <br />1,500.00 <br />20,000.00 <br />17,000.00 <br />2,000.00 <br />700.00 <br />780,705.00 <br />26,000.00 <br />525,300.00 <br />37,000.00 <br />1,725,563.00 <br />16,767.13 <br />83.90 <br />1,319.50 <br />1,377.49 <br />779.43 <br />154.55 <br />1,352.00 <br />108.75 <br />37.12 <br />780.00 <br />512.00 <br />3,184.39 <br />780.43 <br />169.33 <br />325,293.55 <br />2,597.97 <br />355,297.54 <br />10.30% <br />0.00% <br />4.90% <br />10.97% <br />0.00% <br />0.00% <br />22.27% <br />6.18% <br />7.95% <br />0.00% <br />0.16% <br />0.00% <br />52.00% <br />2.56% <br />18.73% <br />39.02% <br />24.19% <br />41.67% <br />9.99% <br />0.00% <br />0.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9602 <br />Page 3 of 6 <br />