Laserfiche WebLink
Tax Increment Cashflow - Page 3 <br />E a)T R <br />R Q <br />0 <br />K R <br />H } <br />E R O <br />a <br />N O 0 <br />o <br />a <br />as ets <br />o_ H 0- <br />R R <br />U U <br />x• R u <br />2 H cL <br />0_ U <br />N <br />O <br />cv <br />- N N CO CO V t (n (n (O (O N- N- CO CO 0) 0)0 <br />N N N N N N N N N N N N N N N N N M <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />a0 N 0 N a0 N 0 N a0 N 0 N a0 N 0 N a0 N <br />O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />- N N CO CO V t (O (n (O (D N- N- CO CO 0) 0) <br />N N N N N N N N N N N N N N N N N M <br />000000000000000000 <br />N N N N N N N N N N N N N N N N N M <br />(n r(n N(n M(n V (n(n(n 0(n (n o0(n a1 <br />O r N CO t (n (O N- CO <br />- O r� N N CO (n 0 (n(") 'Cr Or CO rrr <br />(n N (n 0) CO 0) 0 0) CO O(0 CD(nCO0 (O 0r f— 0 <br />O(n r(n CO 000) N.. CD N- ',I- <br />CO- r (O r CO- 0) CO- (O N CO- CO- N. O N CO - <br />• Lc) a Lo a Lc) a Lo a V 0) co co N (00 V CO <br />- rNNMM V V V (n(n(O(OI.I�f— <br />M M V V V V V V V V V V V V V V V <br />' N N (0 (0 CO (O (0 (O CO (O (0 (0 CO (O (0 (O CO (0 <br />I� r OOOO a00000000 a0000 <br />N N (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n <br />N <br />O O (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n <br />CO- CO- CO- (O (O (0 CO- (O (O (0 CO- (O (O (0 CO- (O (O (0 <br />0 0 CO CO CO CO CO CO CO CO CO CO CO CO CO CO CO CO <br />' r r N N N N N N N N N N N N N N N N <br />N N N N N N N N N N N N N N N N N M <br />r O O O O O O O O O O O O O O O O <br />CO CO (O (O (O (O (O (O (O (O (O (O (O (O (O (O (O (0 <br />V N N N N N N N N <br />0 O O O O O 0 O 0 <br />0 0 0 0 0 0 0 <br />N N N N N N N N N <br />N N N N N N N N N <br />O O O O O O O O O <br />0) 0) 0) 0) 0) 0) 0) O) O) <br />CO 0 0 0 0 0 0 0 0 <br />CO CO CO CO CO CO CO CO <br />CO- (n (n (n (n (n (n (n LO- <br />CO <br />0 0 0 0 0 0 0 0 <br />N V V V V V V V V <br />M <br />N N N N N N N N N <br />CO CO CO CO CO CO CO CO CO <br />✓ V V V V V V V V <br />0 0 0 0 0 0 0 0 0 <br />0 00 00 00 00 00 00 00 0 <br />0N N N N N N N N <br />N N N N N N N N <br />O <br />00 <br />O <br />0 <br />resent Value Rate <br />resent Value From 08/01/2020 <br />N:\Minnsota\Ramsey\Housing - Economic - Redevelopment\Pending Projects\Delta Mod Tech\TIF Run 5-7-19 <br />Prepared by Ehlers & Associates, Inc. - Estimates Only <br />o <br />0 <br />0 0 0 0 0 0 0 0 0 <br />0 0 0 0 0 0 0 0 0 <br />