Laserfiche WebLink
R m <br />N R <br />a a <br />Base Value Assumptions - Page 1 <br />Delta Mod Tech - No Inflation <br />City of Ramsey, MN <br />185,000 sq. ft. Manufacturing <br />LI:MC CC MI IQ <br />X <br />Economic Development <br />O 0 0 0 0 0 0 0 0 0 0 0 <br />o OOOLN Ln Ln oLn coo <br />O L o O O N I- N O N O N O <br />O N N O O <br />(J IYm <br />m _ <br />� Q • m <br />m (I) a _ <br />m Ur.m I m <br />✓ m m • m <br />m Z d' <br />OO W Loo--oo moo <br />0o m Qoo OO m00-o <br />fl- m 0 0 N m 0 0 0 0 m o o N <br />m <br />E, 0 0— COO C O O_ O O <br />X0 Ln Ln U ar .,, Ln Ln-000 R00 N <br />lL d) ul (0 m 0 ul VT .v V) d) E <br />mE Imm-oR <br />m W -� <br />I <br />cm`)Em0mTm <br />mR R.NE0-mCTipmpipZ <br />-oa <br />02 <br />m <br />a o m <br />E _ m <br />mE Em-O I <br />E- <br />E .- <br />W O 02'Q Z I < <br />0) 0) 0) 0) 0) 0) <br />000000 <br />N N N N N N <br />T T T T T T <br />(a <br />aaaaaa <br />N N N N O N m }g o 0 0 0 0 0 <br />N • 00 O)�N0 O N c�(N (OO(N <br />M �QI0 N 1--m„5NO V (00 <br />C <br />W <br />m Z k xx0 <br />D1 0 <br />C > m 'at' <br />m <br />R 0 E O <br />TsE N -Om W <br />> d O C j m <br />W U s),xm_• <br />O - a)_ <br />cm m .< N m O C R <br />o} d E m m 0 ab o 0ED <br />R Q 0 o y 0 C _ o -O <br />c Z -o U. .- C m o <br />i5g•-• g m P. 2, .-2 x 6) E m <br />r x o m m? E D <br />.. • d m O U U— <br />d oar U,F. ,��ai0°) <br />. .0 c" T m itm 0 2 LL0 N O m N <br />E 2. `m m o) m m E `m w m (� � ic m� <br />m 3k > m C m,_ m m 0 0 m C x ly x <br />? U m` W a-_ E 0> m F m m m F F <br />N , - z , <br />a E m o m m . w 0 W x N 8 O 8 8 lL U F O <br />R .- 0 m m R 0 Q J LZ m LZ 0- <br />>' Z D R c ly i 2 m m E m m O m R <br />F R ,2 - EJ -o <br />(.1 (.i C m m O O m 0 m 0 0 C '3 <br />tl! 2 ` y m m 2 f�l x m (0 tE/) Era <br />E U U E 2 N Y <br />O ._ X '� +� R R m m m U m m R N R <br />DUtrlw � �aii�tJ>¢� ��ii�(J ink <br />• R <br />U <br />0 0 x <br />m <br />a F R <br />o U <br />a <br />c j <br />aL y <br />O L C <br />F R ? <br />2 Y <br />c d <br />- • R R <br />m � > <br />> <br />R <br />y <br />V <br />a <br />0 <br />a <br />00 <br />OW <br />00 <br />(D m <br />00 <br />0 0 <br />O <br />0 <br />0 <br />0 0 <br />0 00 0 <br />0 <br />ro CO <br />0 <br />O <br />0 <br />O <br />m <br />O <br />CN <br />co <br />0 <br />0) <br />0 <br />0 <br />N <br />N <br />ch <br />N <br />0 <br />0 <br />a <br />m <br />F <br />d <br />L <br />6 <br />cm <br />cm <br />0 <br />0 <br />O <br />a <br />2 <br />a <br />0 <br />R <br />0 <br />O <br />0_ <br />0 <br />0 <br />a <br />R > <br />w e <br />O g <br />00 • 0 <br />a 0 <br />Z J <br />00 <br />mms <br />✓ C <br />R <br />2; <br />22 <br />N c <br />R'Q <br />m R <br />.• m U <br />O • J Z N <br />innsota\Ramsey\Housing - Economic - Redevelopment\TIF\TIF Districts\TIF Distrcit No. 17 - Delta ModTech\TIF Runs\TIF PLAN CASHFLOW <br />Prepared by Ehlers & Associates, Inc. - Estimates Only <br />a <br />5 <br />