Laserfiche WebLink
N N (`') co V (Co (O (O I- r co co C 00 <br />N N N N N N N N N N N N N N N N N N N c) <br />Tax Increment Cashflow - Page 3 <br />N <br />E f6 <br />T <br />(6 <br />a <br />Ef6 0 <br />Q <br />r M <br />N Q <br />0000000000000000000 <br />N N N N N N N N N N N N N N N N N N <br />O O O O O O O O O O O O O O O O O O O <br />N N ( C7 (c) N (0 0r CO CO CT) O <br />N N N N N N N N N N N N N N N N N N N N N <br />000000000000000000 <br />N N N N N N N N N N N N N N N N N N <br />(() v- (n N (() C) ((') V (f) (() (c) (O (() I- LC) co (() O <br />0 N C) V LC) (O r CO <br />LC) CO C) (O CO 0 N 0 0 LC) (0 CO CO O <br />V O N N V V (f) V 0 V C) N 0 CO 0 C) O I� <br />C) 0 CO N (O (0 (O N CO 0 N 0V <br />LC OC) V r CO0S C) C) LC) LC) (0 LC) (0 ((i LC) V <br />N (() 0 (() O (() (0 (O (O (O (0 N <br />NN CI C) V V (()(c)(O(O r r NN <br />I"- r CC CI V V 00 N N 00 CO CO LC)LLO (fi <br />' C)C) 0000000000 <br />CO- (01 1 0000 (V N V V 1 1 00 <br />N N 0 0 0 0 (0 (0 (O (O (O (O (0 (O (0 (O 1� r <br />00 V V 00CT) CT) V V 010 C)C)NN <br />' O) 00000 CO CO <br />) C�)(`') ((� r 0))0)) N N V V (NO (NO ON) ON) <br />• O 0 C C (C) ((') C) C) (0 (0 (0 CO CO CD 0 <br />0 C)C)C)C) V V (c) LO CV(0 (0 (0 0 r r CO CO CV CV CV CV CV CV CV CV <br />r- I co co I- I V V I- I- co co co co O O <br />O O I- r c7 c7(c)(c) V V 0000I-r <br />,7r7rr-r-NNCT) Oc-(o(or,r,v-v- Lo <br />N N (0 (0 (O CO (O (0 I- r r r r r r- r r- r- <br />O CV (N71- CT)O c 0)) CND) r <br />N ((') (0 O N I� V <br />(f) N C) CLO�) 71- V V LC) <br />eeeeeeeee <br />N N N N N N N N N <br />N N N N N N N N N <br />N N N N N N N N co <br />O O O O O O O O O <br />(0 <br />CO CO <br />N (O 0 (0 N O LO O CO 0 <br />_ 0 N N N V C) N V <br />N (O LC) O LC) O LC) <br />(0 CO C) V V (c) ((i CO CO <br />LO <br />CO 0 on 0 (0 CO <br />0 0) <br />O CO N r N CO (() C) <br />V C) (0 N C) (0 O (V <br />r N CO CO CO O <br />(O O (O 0 (O 0 (O 0 (O <br />0 0 0 0 0 0 0 0 0 <br />N N N N N N N N N <br />LC) 0 r 0(0 C) N ()CV CD CO r V <br />N (c) 0 V O (O (0 <br />(V O (0 C) O I� LC) () <br />N N C) V LC) ((i CO I. -- <br />CV N N N N N N N <br />I. 0) <br />n N. <br />I, CD <br />O 00 <br />D) C) <br />n16 <br />O <br />0) (D <br />CO <br />I -CV O <br />M Tr <br />N CO <br />COo <br />0(0 <br />r Q) <br />r <br />0 <br />1- <br />N:\Minnsota\Ramsey\Housing - Economic - Redevelopment\TIF\TIF Districts\TIF Distrcit No. 17 - Delta ModTech\TIF Runs\TIF PLAN CASHFLOW <br />Prepared by Ehlers & Associates, Inc. - Estimates Only <br />0 0 0 0 0 0 0 0 0 <br />0 0 0 0 0 0 0 0 0 <br />