|
MAINTAIN pROPRIETARY CONFIDENTIALITY *****
<br />
<br /> ~CI~ O~ ~
<br />
<br />LOCATION: ~ $KELLY OIL CO D~LS ~o'F ESTI~TE P~ ITEM: P~082930H1 VERSION: 1
<br />........................................................ = ..... ~-~ ...........................................................
<br />
<br /> PURPOSE, JUSTIFICATION AND DESCRIPTION :
<br />
<br /> RA~4SEY, ~ - EXT~D PUBbIC CROSSIN~SU~ACES (2 ~IN T~CKS) AT ~EY BL~., CR 56, DOT~
<br /> 082930H, ~ 30.69, LI~ ~ME~ 25 ~ST~LES SUBDIVISION - BILLABLE 100% ~ T~ CITY OF
<br /> R~4SEY, MN ~ ~ ~
<br />
<br /> DESCRIPTION OF PROJECT AS]PRovID~ ~ PR~T ENGINE~ D~ 9/23/04:
<br /> BNSF PUSLIC PR~ECTS IS ~RI~ IN~ ~ ~RE~NT WI~ ~E CI~ OF ~EY TO EXPAND
<br /> EXISTING 64' ~IN 2 CON~E ~NG ~ i28'~ ~ONC~E, AND E~STING 56' ~IN 1 CONCRETE XING
<br /> TO 128' CONCR~E. 100~[SIL~LE ~ dI~ OF ~SEY.
<br /> RDM REQUESTS 2 - 60' T~ P~LS W~ i0'~ p~-P~TED WI~ P~ROLS TIES TO BE WELDED ~
<br /> EACH END OF ~XISTING 80{ -~ P~Li ~RDM WiLL BE ~-POSITIONING EXISTING CONC.P~LS FOR
<br /> TOTAL LENGTH OF 128' ~ CROSSING ~
<br /> I: FE/PROJECTS/25/XINGS/~SEYBL~,XLS '
<br />
<br /> BILLING FOR ~IS PROJECT,SHouLD BE DIREC~D ~:
<br /> CI~ OF ~MSEY, C/O BRI~ OLSON, PR~eIP~ CI~ ~GINE~, CI~ OF ~EY, 15153 NOWTHEN
<br /> 8LVD ~, ~MSEY, ~ 55303 ~ ~
<br />
<br /> DESCRIPTION QU~ITY U/M COST TOTAL $
<br /> .................. ~ .................. 2~_ .............................................
<br />
<br />ADJUST GRADE XINGS -N/%IL .
<br />PLACE FIELD WELDS - !~AP
<br />PLACE PUBLIC CROSStN~-
<br /> cAP
<br />SIGNAL FIELD LABOR - CAP
<br />SURFACE T~C~ - REd.CEdar - C,~P
<br />UNLOAD BALLAST - REP[4ACEMENT - ~AP
<br />UNLO~ C~OSSI~ ~L - ~L~C - C~
<br /> PAYROLL ~SOCI~ COSTS
<br /> EQUIPMENT ~P~ES
<br /> DA LABOR O~S
<br /> PE~IEM ~PENS~
<br /> rNS~NC~
<br />
<br /> ~AL ~OR ~OST
<br />
<br /> ~TERIAL
<br />
<br />BAL~ST, FROM ST. cLO~, ~. ~(MN, P
<br />TRK P~EL,136~- 60 ~hl0 ~ TIES-O~/P~DROL
<br />RAIL, T~SN, LH,25 ~, 136-1/4 W0~ 115
<br />RAIL, T~NSN, RH,2S ~, 136-1/4
<br />RAIL, T~NSN, BE,40 ~,136 - 1/4~WO~ i32
<br />~;ELDKIT, GENERIC FORmaL ~iL WEIGHTS[
<br />CONC 136 08-SEC WIT~ ~IL~ER FOR~WOOD ·
<br />CONCRETE ~NG R~P ~ P~EL ~$~Ne,~ COMPL
<br />SIGN~ ~TERI~
<br /> ~RIAL H~LING
<br /> ' ONLINE T~NSpOR~TION :
<br /> USE TAX
<br /> OFFLINE ~SPORTATI ON
<br />
<br />OTHER
<br />
<br />TOTAL MATERIA/~ COST
<br />
<br />TOT~A.L O'I'H]~R ITE.S C~ST
<br />PROJECT SUBTOTAL
<br />
<br />BI~L PREPARATION FEE
<br />
<br />GRoss PROJECT coST
<br />LESs cost PAiD BY BNSF
<br />
<br />104.64 MH
<br />192.00 MH
<br />272.00 MH
<br />45.00 MN
<br />48.00 MH
<br />24.00 MH
<br />68.00 MH
<br />
<br />1,998
<br />3,839
<br />4,986
<br />993
<br />953
<br />440
<br />1,247
<br />11,657
<br />7,641
<br />13,013
<br />300
<br />2,277
<br />
<br />49,344 49,344
<br />
<br />400.00
<br />4.00
<br />2.00
<br />2.00
<br />4.00
<br />24.00
<br />136.00
<br />2.00
<br />5.7O
<br />
<br />NT
<br />EA
<br />EA
<br />EA
<br />EA
<br />KT
<br />ET
<br />ST
<br />DAY
<br />
<br />3,224
<br />19,912
<br />1,679
<br />1,679
<br />3,043
<br />1,272
<br />17,680
<br />384
<br />855
<br />2,482
<br />3,699
<br />3,389
<br />582
<br />
<br />59,880 59,880
<br />
<br />109,224
<br /> 10,834
<br /> 601
<br />
<br />120,659
<br /> 0
<br />
<br />TOTAL BILLABLE COST
<br />
<br />120,659
<br />
<br />
<br />
|