Laserfiche WebLink
***~* ,: MAINTAIN pROPRIETi~RY CONFIDENTIALITY <br />............................................. .... ............ ......................................... <br /> THE B. N. S. Fi RAILWAY COMPANY <br /> ~HPM ESTIMATE FOR <br /> CITY OF iRAMSEY, MN <br /> <br />LOCATION:- ANOKA DETAILS OF ESTIMATE PLAN ITEM: PSI082930H VERSION: 1 <br /> <br /> PURPOSE, JUSTIFICATION AND DESCRIPTION <br /> <br />SIGNAL COST TO INSTALL KO.UR NEW ;GAT.ES, TWO iCANTILEVERS, FLASHERS W/ LED LIGHTS & BUNGALOW <br /> W/ CONSTANT WARNING CIR~93ITR¥.AT (CO RD 56 RAMSEY BLVq) DOT 082 930 H) IN ANOKA, MN. L/S <br /> 0025 MP 30.68 ON THE TWIN CITES DI~,~ ST~PLSS SUBDIV. <br />MONTHLY POWER UTILITY COST CENTER: ??? <br /> <br />THE MATERIAL LIST BELOW REFLECTS TYPICAL RE~PRESENTIVE PACKAGES USED FOR ESTIMATING PURPOSE <br /> ONLY. : <br />THEY CAN BE EXPECTED TO CHANGE AFTER THE ENGINEERING PROCESS, DETAILED AND ACCURATE <br />MATERIAL LISTS WILL B~ ~FuRNIsHED WHEN ENGINEERING IS COMPLETED. <br />CONTINUING CONTRACTS HA ~'~E BEEN EST~LISHED~FOR. : PORTIONS OF SIGNAL WORK ON THE BNSF <br /> RAILROAD. : <br />THIS ESTIMATE GOOD FOR 90 DAYS. THEREAFTER THE ESTIMATE IS SUgJECT TO CHANGE IN COST FOR <br />MATERIAL, LA~OR, AND OXfERHEADS. <br /> <br />THE CITY OF RAMSEY, MN I~: FUNDING 100% OF' THIS PROJECT FOR MATERIAL AND LABOR TO COVER <br /> INSTALLATIO~ OF: CONSTANT WARNING CIRCUITRY, QUAJ3 GATES AND TWO CANTILEVERS. $348,425.00 <br /> OF TOTAL PROJECT A24OU~. <br />REMAINING BALANCE OF $3933.00 IS FUNDED BY !MNDOT. MATERIAL AND LABOR ONLY FOR <br />SIMULTANEOUS PRE-EMPTION AT THIS LOCATION.- <br />MAINTAIN PROPRIETARY coNFiDENTIALIT~ <br /> <br /> DESCRIPTION QUANTITY U/M COST <br /> <br />SIGNAL FIELD LABOR - CAP <br />SIGNAL SHOP LABOR - CAP <br /> PAYROLL ASSOCIATED COSTS <br /> EQUIPMENT EX PEASES <br /> DA LABOR OVERHEADS <br /> INSURANCE EXPENSES <br /> <br />TOTAL LABOR COST <br /> <br /> MATERIAL <br /> <br />BATTERY <br />BUNGALOW 6X6 <br />BUNGALOW MATERIAL <br />CABLE <br />C~2qTI LEVER COMPLETE <br />CHARGERS <br />CONSTANT WARNING <br />FIELD MATERIAL <br />GATE KEEPER <br />GATE MECH. MODEL 95] W/ ELs <br />GATE MECH. MODEL 95 W/O FLS <br />I-LOD <br />LED GATE KIT <br />LED LIGHTs, 12" RETRO-FIT <br />MISC. MATERIAL <br />POLELINE MTRL <br />RELAYS <br />RTU CELLULAR MONITOR <br />SEAR/ RECORDER <br />SIMULTANEOUS PRE-EMPT/ON <br /> USE TAX <br /> OFFLINE TRANSPORTATION <br /> <br />OTHER <br /> <br />TOTAL MATERIAL coST <br /> <br />1836.00 MH <br /> 240.00 MH <br /> <br /> 1.00 <br /> 1.00 <br /> 1.00 <br /> 1.00 <br /> 2.00 <br /> 1.00 <br /> 2.00 <br /> 1.00 <br /> 4.00 <br /> 2.00 <br /> 2.00 <br /> 2.00 <br /> 4.00 <br />18.00 <br /> 1.00 <br /> 1.00 <br /> 1.00 <br /> 1.00 <br /> 1.00 <br /> 1.DO <br /> <br />TOTAL $ <br /> <br />39,085 <br />5,292 <br />35,798 <br />11,111 <br />39,956 <br />6,997 <br /> <br />138,239 138,239 <br /> <br />EA <br />EA <br />LS <br />EA <br />EA <br />LS <br />EA <br />LS <br />EA <br /> <br />EA <br />EA <br />LS <br />LS <br />LS <br />EA <br />EA <br />EA <br /> <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br />N <br /> <br />6,696 <br />5,450 <br />11,650 <br />3,200 <br />34,000 <br />1,464 <br />37,240 <br />9,560 <br />7,100 <br />9,982 <br />7,870 <br /> 846 <br />1,460 <br />4,554 <br />3,000 <br />5,000 <br />2,000 <br />2,060 <br />3,495 <br />760 <br />10,731 <br />1,974 <br /> <br />170,092 <br /> <br />170,092 <br /> <br /> <br />