Laserfiche WebLink
Base Value Assumptions - Page 2 <br />Delta Mod Tech - No Inflation <br />U <br />co <br />co <br />0 <br />x <br />F <br />U <br />0 <br />a <br />Z <br />0 <br />2 <br />0 <br />LL <br />Z <br />F <br />0 <br />0 <br />i <br />a <br />CX6 <br />F <br />� .- <br />R <br />O a <br />aV <br />u m <br />d Q <br />O <br />Q X <br />F <br />L N <br />O' <br />U <br />a <br />0 <br />7 <br />O LL <br />c <br />rn <br />t <br />Z <br />Area/Phase <br />0 <br />N <br />0 <br />0 <br />0 <br />a <br />0 <br />0 <br />O <br />N <br />N <br />0 <br />0 <br />0 <br />1.6 <br />N <br />0 <br />0 <br />CO <br />0 <br />0 <br />a) <br />co <br />U <br />2 <br />N <br />0 <br />0 <br />tr <br />0 <br />R <br />a <br />Ts <br />0 <br />7 <br />Cn <br />0 <br />t0, <br />N <br />0 <br />0 <br />tf <br />0 <br />LC c <br />CO <br />C <br />R <br />E <br />O <br />U <br />Ts <br />0 <br />7 <br />Cn <br />tf) <br />O <br />`O <br />d <br />N <br />r <br />E <br />O <br />d <br />a <br />R <br />Q <br />0) <br />d <br />R <br />d <br />4% R <br />O <br />Z <br />IfilM•Ye10111WeiilCC►K <br />d N <br />R <br />R > <br />d a) <br />d Q R <br />R � F <br />R <br />O O R <br />O F <br />x <br />O F O. <br />U <br />O F o. <br />U <br />W <br />2 <br />0 <br />N <br />0 <br />M <br />0) <br />N <br />N <br />T <br />co <br />v <br />co <br />a <br />0 <br />CD <br />D) <br />0 <br />N <br />N <br />N <br />c <br />0 <br />u <br />w <br />R <br />COD <br />M <br />CD <br />a) <br />N <br />0N7 <br />T <br />v <br />co <br />0 <br />D) <br />0 <br />0 <br />N <br />N <br />O <br />innsota\Ramsey\Housing - Economic - Redevelopment\TIF\TIF Districts\TIF Distrcit No. 17 - Delta ModTech\TIF Runs\TIF PLAN CASHFLOW <br />Prepared by Ehlers & Associates, <br />