Laserfiche WebLink
IP 20-02A, Amended 2020 Street Overlay Improvements <br />Engineer's Estimate <br />2" Mill & Overlay <br />Regency Pond 1st, 2nd, 3rd (1.6 miles) <br />Project Pavement Area 26,081 square yards <br />ITEM MNDOT COST <br />DESCRIPTION UNfT ESTIMATED UNIT COST <br />No. No. QUANTI Y EXTENSION <br />1 2023,501 MOBILIZATION (5%) L5 1 S 20,229,08 $ 20,229,p6 <br />2 2231.604 BITUMINOUS PATCH SY 1,304 $ 20.00 $ 25.082.110 <br />4 2232.5U1 MILLBITUMIROUS PAVEMENT SY 26,081 $ 1.50 $ 39,121.510 <br />5 2357,502 BITUMINOUS MATERIAL FOR TACK COAT GAL 1,826 5 3.00 5 5.477.10 <br />C, 2360,501 TYPE SP 9.5 WEARING COURSE MIXTURE jSPWEA3400 (2,0'} TON 2,889 S 90.00 5 298.201,00 <br />7 2505.502 RESET CATCH BASIN / MANHOLE CASTING EA 31 $ 1,00040 $ 31,000,00 <br />2531.Si11 REMOVE & REPLACE CONCRETE CURB & GUTTER DESIGN LF 801 $ 50_00 $ 4tl,060 131 <br />SURMOUNTABLE <br />9 2531.604 REMOVE & REPLACE 7°' CONCRETE VALLEY GUTTER SY 33 $ 80.00 5 2,640.00 <br />10 2563,601 TRAT FIE CONTROL LS 1 $ 2,0(70,00 $ 2,000170 <br />Nan -Assessable Construction Cast $ 26,1782.06 <br />Street Construction Cost $ 367,72&fi3 <br />Storm Sewer Construction Cost $ 31,600.00 <br />Regency Pond overlay Program CnnStrurtien Cost $ 424,810,68 <br />1U%Contingency Cost $ 42,481.07 <br />Regency Pond Overlay Project Cost {t4%Indirect Cost) $ 532,712.59 <br />Totod Pra1ecl As.ertmenEs (2S% of ,Assesso6 Cost) ry 125,001,44 <br />Stormwater Utility Fund $ 29,155.50 <br />Rood Reconstruction / Querltry Fund $ 378, 555.65 <br />