|
Based on the above cost distribution, the potential assessments per lot per phase is depicted below:
<br />Identification Frontage Area
<br />Number Method Method
<br />Phase 1A
<br />1 $ 554,200 $ 397,200
<br />2 $ 409,000 $ 212,100
<br />4 $ 49,000 $ 180,500
<br />5 $ 162,800 $ 385,200
<br />Phase 1A Totals $ 1,175,000 $ 1,175,000
<br />Phase 1B
<br />6 $ 792,500 $ 903,300
<br />7 $ 644,500 $ 533,700
<br />Phase 1B Totals $ 1,437,000 $ 1,437,000
<br />Phase 2
<br />8 $ 289,700 $ 424,300
<br />9 $ 177,700 $ 61,500
<br />10 $ 546,700 $ 528,300
<br />Phase 2 Totals $ 1,014,000 $ 1,014,000
<br />Future Phase
<br />11 $ 465,700 $ 387,500
<br />12 $ 466,400 $ 364,400
<br />13 $ 0 $ 180,100
<br />Future Phase Totals $ 932,000 $ 932,000
<br />Additional Area
<br />14 $ 430,800 $ 420,100
<br />15 $ 430,200 $ 440,900
<br />Additional Area Totals $ 861,000 $ 861,000
<br />Total all Phases $ 5,419,000 $ 5,419,000
<br />The information presented in this section of the report is intended to allow for discussions with property
<br />owners and developers to be initiated. Refinement of the amounts presented is anticipated based on
<br />those discussions.
<br />Prepared by: Bolton & Menk, Inc.
<br />Future Business Park -City of Ramsey Page 12
<br />
|