|
3D/!
<br />
<br />CiTY OF RAMSEY
<br />RAMSEY MUNICIPAL CENTER
<br />RAMSEY, MN
<br />
<br />PRO,IECT BUDGET
<br />
<br />City Council Fleeting: Flay 24, 2005
<br />
<br /> Repor~ Date:
<br />
<br />Bid Package 1 Bid Date:
<br />Bid Package 2 Bid Date:.
<br />Building Square Footage:
<br />
<br /> Project Cost per Sq. FL:
<br />
<br />May 24, 2005
<br />May 5, 200S
<br />May 23, 2005
<br />68,102
<br />
<br /> $250.20
<br />
<br />DESCRIPTION
<br />
<br />CONTRACTOR
<br />
<br />BUDGET
<br />
<br />ADMINI,STILVt'IVE COSTS
<br /> Site Surveys / Topography
<br /> Geological Testing (Soil Borings)
<br /> Material Testing
<br /> Plan Review Fee - City Portion
<br /> Plan Review Fee - State Portion
<br /> Building Permit
<br /> State Surchaxge
<br /> SAC Charge:~
<br /> WAC Charges
<br /> Water Shed District Permit
<br /> Builders Risk insurance
<br /> Document Printing / Distribution
<br /> Miscellaneous
<br /> Moving Expenses
<br />
<br /> Hakenson & Anderson
<br /> Northern Technologies
<br /> Northern Technologies - Budget
<br /> C]ty of Ramsay
<br /> State of MN
<br /> CiLy of Ramsay
<br /> State o f ~fih'
<br /> Metropolitan CounciI
<br /> Budget
<br /> Budget
<br /> L.M.C.I.T.
<br /> CADD Engineering
<br /> Budget '
<br /> Budget
<br />
<br />-ADMINISTRATIO~ SUBTOTAL >
<br />
<br />CONS UL'FANTS
<br /> Architect / Engineer
<br /> Architect Master Planning
<br /> ?,A:. Reimbursable
<br /> A. ttomey Fees
<br /> Miscellaneous Consuitant
<br /> Commissioning
<br />
<br /> BKV Group
<br /> BKV Group
<br /> BKV Group '
<br />' City Attorney
<br /> Budget
<br /> Karges-F~.utconbridge, Inc.
<br />
<br />FEES SUBTOTAL ---~>
<br />
<br />CON,STRU( TION
<br />
<br />CONSTRUCTION MANAGEMENT
<br />Cm~struction Management
<br />
<br /> 3D/I
<br /> ~..
<br />CONSTRUCTION MANAGEMENT SUBTOTAL ---~>
<br />
<br />RM-.1021
<br />P, M- 1022
<br />RM- l{)22
<br />iLM- 1(124
<br />
<br />CONSTRUCTION SITE WORK
<br />Earthwork / Site Utilities
<br />Asphalt Paving
<br />Feocing
<br />Landscaping
<br />
<br />Veit & ComPany, [nc.
<br />Omann Brothers, [nc.
<br />Century Fence
<br />MN Valley Landscape, lac ·
<br />
<br />CONSTRUCTION SITE WORK SUBTOTAL
<br />
<br />CONSTRUCTIO~ GENERAL TRADES
<br />Cmlcrete
<br />Pn:c~st Structural Concrete - Deck & Roof Panels
<br />Masonry
<br />Steel - Supply and Erect
<br />General Trades
<br />Architectural Woodwork
<br />};oily Adhered EPDM Roofing md Sheet Metal
<br />
<br /> Kelleher Construction
<br /> Hanson Spancrete
<br />. Royl Masonry company
<br />'Five Star Welding and Fabirication, thC.
<br /> George Cook Construction
<br /> ?ant's Woodcraft Compnay
<br /> S.G.O. Roofing and Construction, LLC
<br />
<br /> 5,000
<br /> 5,461
<br />50,000
<br />0
<br />4,000
<br />0
<br />2,000
<br />21,750
<br />20,760
<br />2,000
<br />4,208
<br />45,000
<br />5,000
<br />15,000
<br />
<br />180,179
<br />
<br />1,024,810
<br />I8,634
<br />15,000
<br />10,000
<br />0
<br />37,250
<br />
<br />775,000
<br />
<br />775,000
<br />
<br />247,36I
<br />62,216
<br />17,995
<br />199,357
<br />
<br />526,929
<br />
<br /> 435,000
<br /> 326,352
<br />2,682,000
<br /> 850,000
<br /> 698,000:
<br /> 630,000
<br /> 262,940
<br />
<br />Page 1 of 3 ' 3
<br />
<br />
<br />
|