Laserfiche WebLink
Municipal Center Budget <br />Bonding 5-24~05 <br /> <br /> Project Total as of St19/05 <br /> <br /> Less: <br /> Cable Commission Funds <br /> Net Project costs <br /> <br />'17,038,995 <br /> <br />(106,000) <br /> <br />16,932,995 <br /> <br />Additions: <br /> Parking Ramp (per leas'study) <br /> <br />Financing Costs <br />Debt Service Requirement <br />Capital interest (estimate) <br /> Total before internal ~'unding <br /> <br />Less internal Funding: <br /> <br />internal Funding transfer (2003 & 2004) <br />Interest earnings on Bond proceeds <br />Landfill Trust Fund transfer (2005) <br /> <br />Total Bonding Project Costs <br /> <br />1,517,816 <br /> <br /> 278,630 <br />1,604,624 <br /> 4~5,066 <br /> <br />20,748,930 <br /> <br />(1,000,000)' <br /> (322,879) <br /> (230,000) <br /> <br />19,196,251 <br /> <br /> <br />