|
3D/!
<br />
<br />CITY OF RAMSEY
<br />RAMSEY MUNICIPAL CENTER
<br />RAMSEY, MN
<br />
<br />PROJECT BUDGET
<br />
<br />City Council Meeting: May 24, 2005
<br />
<br /> Report Date:
<br /> Bid Package 1 Bid Date:
<br />
<br /> Bid Package 2 Bid Date:
<br />Building Square Footage:
<br />
<br /> Project Cost per Sq. Ft.:
<br />
<br />May 24, 2005
<br />May 5, 2005
<br />May 23, 2005
<br />68,102
<br />
<br /> $250.20
<br />
<br />DESCRIPTION CONTRACTOR BUDGET
<br />
<br />RM-1072
<br />P. M - 10 ? 3
<br />RM- 10g l
<br />RM-10g2
<br />P. M- 1091
<br />RM- 1092
<br />RM- 1093
<br />RM- 109,1
<br />RM- 1095
<br />kM- 1096
<br />RM-I
<br />RM-1151
<br />R M - I 152
<br />R M - I l 53
<br />RM-I I54
<br />
<br />Metal P. ootlng and Related Sheet Metal
<br />Caolking and Sealaots
<br />Aluminum Entrance Windows, Glass, and Glazing
<br />Sectional Overhead Doors
<br />Drywall
<br />Hard Tile
<br />Acoustical Ceilings
<br />Resilient Flooring and Carpet
<br />Fluid Applied Flooring
<br />Paint and Wall Covering
<br />Elevator
<br />Mechanical
<br />l;ire Protection
<br />Temperature Controls
<br />'f'cst lind Balance
<br />Electrical
<br />Toilet Accessories
<br />Interior Building Signage
<br />Under counter Refrigerators
<br />Connexus "Aid for Construction" Service
<br />
<br />CONST.
<br />
<br />Re-Bid ....... Budget
<br />Carciofini Caulking Co.
<br />BRYN Northwestern
<br />Twin City Garage Door Co.
<br />H&S Drywall
<br />C&D Tile and Stone
<br />Acoustics Associates
<br />Multiple Concepts Interiors
<br />Twin City Tile and Marble Company
<br />Wasche Commercial Finishes
<br />Schindler Elevator
<br />Klamm Mechanical
<br />International Fire Protection
<br />Johnson Controls
<br />Systems Mgmt. and Balancing of MN
<br />Electric Resource Contractors
<br />Budget
<br />Budget
<br />Budget
<br />Connexus Energy
<br />
<br />GENERAL TRADES SUBTOTAL ~-~>
<br />
<br />CONSTRUCTION SUPPORT
<br />Construction Support / General Conditions
<br />
<br /> Budget
<br />
<br />CONSTRUCTION SUPPORT SUBTOTAL
<br />
<br /> CONSTRUCTION TOTAL
<br />
<br />FUIINISIIIN(;S, FIXTURES & EQUIPMENT
<br /> Furnishings Design Fee
<br /> l'umishings and Equipment
<br /> ()wncr Furnished Equipment
<br />
<br />BKV Group
<br />Budget
<br />Budget
<br />
<br />FF&ESUBTOTAL:>
<br />
<br />TI(¢ ;IlNOI~OG'f
<br /> Data / Communications
<br /> Technology Consultant
<br /> Cabling / Installation Contract
<br /> Technology Equipment
<br /> Audio/Visual - Council Chambers
<br /> 11;-.,I-2172 Cablccast & A/V Contract
<br /> Training Room A/V System
<br /> Security
<br /> Security Cnnsultant
<br /> Fee
<br /> Reimbursable Expenses
<br /> RM-2171 Security System Contract
<br /> Recording Equipment (2 DVR)
<br />
<br />LOGIS
<br />Budget ~ Bids May 23, 2005
<br />Budget
<br />
<br />Budget ~ Bids May 23, 2005
<br />Budget
<br />
<br />SecuriCo, Inc.
<br />SecuriCo, Inc.
<br />SecuriCo, Inc.
<br />Budget ~ Bids May 23, 2005
<br />Budget
<br />
<br />446,776
<br />17,482
<br />792,500
<br />13,900
<br />685,200
<br />131,792
<br />354,816
<br />209,280
<br />31,040
<br />106,800
<br />48,800
<br />1,806,000
<br />126,215
<br />130,000
<br />22,800
<br />1,239,000
<br />2,000
<br />10,000
<br />1,000
<br />20,000
<br />
<br />12,079,693
<br />
<br /> 375,000
<br />
<br /> 375,000,
<br />
<br />13,756,622
<br />
<br /> 56,000
<br />700,000
<br /> 0
<br />
<br />756,000
<br />
<br /> 6,000
<br />85,000
<br />40,000
<br />
<br />206,000
<br />20,000
<br />
<br />18,500
<br />2,O00
<br />171,500
<br />20,000
<br />
<br />Page 2 of 3 -223-
<br />
<br />
<br />
|