|
CITY OF RAMSEY
<br />RAMSEY MUNICIPAL CENTER
<br />RAMSEY, iVIN
<br />
<br />PROJECT BUDGET
<br />
<br />City Council Meeting: May 24, 2005
<br />
<br /> Report Date:
<br /> Bid Package 1 Bid Date:
<br />
<br /> Bid Package 2 Bid Date:
<br />Building Square Footage:
<br />
<br /> Project Cost per Sq. FL:
<br />
<br />May 24, 2005
<br />May 5, 2005
<br />May 23, 2005
<br />68,102
<br />
<br /> $250.20
<br />
<br />DESCRIPTION CONTRACTOR BUDGET
<br />
<br />~\ DM I['qI,STRATIVE COSTS
<br />
<br /> Site Surveys / Topography
<br /> Geological Testing (Soil Borings)
<br /> Material Testing
<br /> Plan Review Fee - City Portion
<br /> Plan Review Fee - State Portion
<br /> Building Permit
<br /> State Surcharge
<br /> SAC Charges
<br /> WAC Charges
<br /> Water Shed District Permit
<br /> Builders Risk Insurance
<br /> Document Printing / Distribution
<br /> Miscellaneous
<br /> Moving Expenses
<br />
<br />Hakenson & Anderson
<br />Northern Technologies
<br />Northern Technologies - Budget
<br />City of Ramsey
<br />State of MN
<br />City of Ramsay
<br />State of MN
<br />Metropolitan Council
<br />Budget
<br />Budget
<br />L.M.C.I.T.
<br />CADD Engineering
<br />Budget
<br />Budget
<br />
<br />ADMINISTRATION SUBTOTAL
<br />
<br />CONSUI,TANTS
<br /> Architect / Engineer
<br /> Architect Master Piarming
<br /> A/E Reimbursable
<br />
<br /> .,\ttome7 Fees
<br /> Miscellaneous Consultant
<br /> Conmfissioning
<br />
<br />BKV Group
<br />BKV Group
<br />BKV Group '
<br />City Attorney
<br />Budget
<br />Karges-F~ulconbfidge, Inc.
<br />
<br />FEES SUBTOTAL
<br />
<br />C(.~N,~TFR,.'J CT ION
<br />
<br />CONSTRUCTION MANAGEMENT
<br />Construction Management
<br />
<br /> 3D/I
<br />
<br />CONSTRUCTION MANAGEMENT SUBTOTAL --~-~>
<br />
<br />RMd021
<br />RM- 1022
<br />RM-[023
<br />RM ~ 1024
<br />
<br />CONSTRUCTION SITE WORK
<br />Earthwork/Site Utilities
<br />:\sphalt Paving
<br />Fencing
<br />i.andscaping
<br />
<br />Veit & Company, Inc.
<br />Omann Brothers, Inc.
<br />Century Fence
<br />MN Valley Landscape, lnc -
<br />
<br />CONSTRUCTION SITE WORK SUBTOTAL -~->
<br />
<br />CONSTRUCTION GENERAL TRADES
<br />CullCretc
<br />Precast Structural Concrete - Deck & Root'Panels
<br />Masomy
<br />Steel - Supply and Erect
<br />General Trades
<br />Architectural Woodwork
<br />Fully Adhered EPDM R~oofing and Sheet Metal
<br />
<br /> Kelleher Construction
<br /> Hanson Spancrete
<br />
<br />· Royl Masonry Company
<br /> 'Five Star Welding and Fabirication, Inc.
<br /> George Cook Construction
<br /> Paul's Woodcrak Compnay
<br /> S.G.O. Roofing and Construction, LLC
<br />
<br />5,000
<br />5,461
<br />50,000
<br />0
<br />4,000
<br />0
<br />2,000
<br />21,750
<br />20,760
<br />2,000
<br />4,208
<br />45,000
<br />5,000
<br />15,000
<br />
<br />180,179
<br />
<br />1,024,810
<br /> 18,634
<br /> 15,oo0
<br /> 10,000
<br /> 0
<br /> 37,250
<br />
<br />1,105,694
<br />
<br />775,000
<br />
<br />775,000
<br />
<br />247,361
<br />62,216
<br />17,995
<br />199,357
<br />
<br />526,929
<br />
<br /> 435,000
<br /> 326,352
<br />2,682,000
<br /> 850,000
<br /> 698,000
<br /> 630,000
<br /> 262,940
<br />
<br />Pa~e ~ of 3 -233-
<br />
<br />
<br />
|