Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2020 THROUGH PERIOD ENDING: <br />October 31, 2020 <br />City of V7 <br />RAMSEY <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-% of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(6,500.00) <br />563,931.00 <br />554,175.00 <br />21,493.00 <br />15,000.00 <br />1,148,099.00 <br />(4,593.31) <br />432,906.71 <br />435,879.83 <br />4,336.62 <br />868,529.85 <br />70.67% <br />76.77% <br />78.65% <br />20.18% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-% of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6415 OTHER EQUIPMENT RENTAL <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />138,085.00 <br />27,356.00 <br />10,598.00 <br />20,781.00 <br />5,889.00 <br />5,500.00 <br />10,000.00 <br />9,500.00 <br />60,000.00 <br />8,652.00 <br />3,000.00 <br />2,500.00 <br />700.00 <br />50,261.85 <br />3,494.17 <br />3,865.13 <br />4,093.39 <br />36.40% <br />0.00% <br />14.13% <br />38.62% <br />- 0.00% <br />- 0.00% <br />3,834.86 69.72% <br />9,654.72 96.55% <br />5,902.77 62.13% <br />20,738.26 34.56% <br />- 0.00% <br />1,902.91 63.43% <br />862.86 34.51% <br />561.80 80.26% <br />(375.00) 0.00% <br />22,000.00 25,592.00 116.33% <br />40,000.00 21,680.66 54.20% <br />344,793.00 - 0.00% <br />34,000.00 34,000.00 100.00% <br />743,354.00 186,070.38 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9605 <br />Page 5 of 5 <br />