|
ESTIMATE DATE:
<br />PROJECT:
<br />ARCHITECT:
<br />DRAWING DATE:
<br />October 30, 2020
<br />City of Ramsey Public Works
<br />Oertel
<br />September 29, 2020
<br />DESCRIPTION
<br />Sub Contractors
<br />Final
<br />Estimate
<br />$/sf
<br />86,018
<br />Construction Costs
<br />1A - Special Inspections
<br />City of Ramsey
<br />$52,800
<br />$0.61
<br />1B - Surveying
<br />Hakanson Anderson
<br />$22,160
<br />$0.26
<br />1C - Final Cleaning
<br />Midwest Specialty Maintenance
<br />$49,247
<br />$0.57
<br />3A - Cast -in -Place Concrete
<br />Northland Concrete and Masonry
<br />$1,194,000
<br />$13.88
<br />3B - Precast Structural & Architectural Concrete
<br />Moline
<br />$1,379,458
<br />$16.04
<br />3C - Polished and Sealed Concrete
<br />Donlar
<br />$81,225
<br />$0.94
<br />4A - Unit Masonry
<br />Steenburg Watrud
<br />$213,240
<br />$2.48
<br />5A - Structural Steel/Misc. Metals - Material
<br />Thorneburg Steel
<br />$754,161
<br />$8.77
<br />5B - Structural Steel & Misc. Metals - Erection
<br />MetCon Construction
<br />$249,000
<br />$2.89
<br />6A - Carpentry Materials and Install
<br />Ebert Construction
<br />$152,700
<br />$1.78
<br />7A - Waterproofing & Weatherproofing
<br />Herzog Coatings
<br />$41,000
<br />$0.48
<br />7B - Architectural Metal Panels
<br />Atomic Architectural Sheet Metal
<br />$220,200
<br />$2.56
<br />7C - EPDM Roofing
<br />Granite City Roofing
<br />$767,000
<br />$8.92
<br />7D - Joint Sealants
<br />WCS1 LLC
<br />$9,448
<br />$0.11
<br />8A - Doors, Frames and Hardware - Materials
<br />Bredemus Hardware
<br />$111,795
<br />$1.30
<br />8B - Overhead Coiling Doors
<br />Twin City Garage Door
<br />$17,000
<br />$0.20
<br />8C - Accordian Security Doors
<br />Won Door
<br />$20,273
<br />$0.24
<br />8D - Sectional Overhead Doors
<br />Twin City Garage Door
<br />$196,650
<br />$2.29
<br />8E - Aluminum Framed Storefronts & Entrances
<br />Top Lite Contract Glazing
<br />$143,000
<br />$1.66
<br />8F - Translucent Wall Panels
<br />W.L. Hall
<br />$84,737
<br />$0.99
<br />9A - Gypsum Board Assemblies
<br />RTL Construction
<br />$234,733
<br />$2.73
<br />9B - Tiling
<br />Tims Construction Group
<br />$35,882
<br />$0.42
<br />9C - Acoustical Ceilings
<br />Acoustic Associates
<br />$32,500
<br />$0.38
<br />9D - Carpet and Resilient Base
<br />Henricksen
<br />$16,572
<br />$0.19
<br />9E - Painting
<br />Swanson and Youngdale
<br />$165,781
<br />$1.93
<br />10A - Signage
<br />Spectrum Signs
<br />$16,431
<br />$0.19
<br />10B - Specialties Materials
<br />Construction Supply Inc.
<br />$15,783
<br />$0.18
<br />10C - Lockers
<br />Olympus
<br />$52,713
<br />$0.61
<br />10D - Operable Partitions
<br />Acoustic Associates
<br />$19,497
<br />$0.23
<br />11A - Vehicle Wash Equipment
<br />RJM Allowance
<br />$75,000
<br />$0.87
<br />11B - Vehicle Fueling System
<br />Pump and Meter Service
<br />$292,572
<br />$3.40
<br />11C - Loading Dock Equipment
<br />Star Equipment
<br />$11,695
<br />$0.14
<br />12A - Window Treatments
<br />RJM Allowance
<br />$45,000
<br />$0.52
<br />12B - Casework Materials
<br />Distictive Cabinet Design
<br />$58,672
<br />$0.68
<br />14A - Vehicle Lifts
<br />Midwest Lift Works
<br />$281,054
<br />$3.27
<br />21A - Fire Supression Systems
<br />Brothers Fire and Security
<br />$147,800
<br />$1.72
<br />22A - Plumbing Systems
<br />Klamm Mechanical Contracts
<br />$944,250
<br />$10.98
<br />23A - HVAC Systems
<br />Architect Mechanical
<br />$1,216,000
<br />$14.14
<br />26A - Electrical Systems
<br />Wolf River Electric
<br />$792,196
<br />$9.21
<br />31A - Earthwork
<br />MUE
<br />$636,549
<br />$7.40
<br />32A - Asphalt Paving
<br />Northland Paving
<br />$619,000
<br />$7.20
<br />32B - Concrete Paving
<br />Stapf Concrete Construction
<br />$124,900
<br />$1.45
<br />32C - Fences and Gates
<br />Midwest Fence
<br />$313,330
<br />$3.64
<br />32D - Landscaping
<br />Peterson Companies
<br />$68,219
<br />$0.79
<br />33A - Utilities
<br />Jacon
<br />$503,809
<br />$5.86
<br />41A - Overhead Crane System
<br />Aero Material Handling
<br />$83,348
<br />$0.97
<br />
|