Laserfiche WebLink
Updated: 19-Oct-20 <br />0, <br />CO <br />0) <br />Pressure Filter Water Treatment Plant, Ramsey, Minnesota <br />Total Materials <br />& Equipment <br />Replacement PW <br />o O o O <br />O M O <br />0 D CO D O O OO CD 0 0 CO <br />O t M-, Ln Ln N 0 C7 N. O M 00 <br />0 C0 00)N-(0 0) N0)CCO0�00000�,CO <br />0 0) 0 0 0 ti''= O2 N. N co r` 4 O m O O Cfl <br />69 M 69 69 69 0°n L)n N o0 o M 0 co co 69 N 69 ON— ti <br />C4 Ln I� En- O O O f` CO O <br />b9 69 69 69 69 69 } Ef} 6Mr} 64 <br />Salvage <br />Value <br />PW <br />O N— 0 0 0 0 0 0 O (ND0 0) 0 O O CO O <br />O O O O M O O L0 O O co O O O p O O f` O <br />O O O O O- O O co O O p 0 0 0- 0 0 0) 0 <br />69 M 69 69 69 N 69 69 - 69 69 p 69 69 K} Cfl 69 69 L 69 <br />co 69 10 <br />Salvage <br />Value <br />O <br />0 0 0O Lo o 10 ti <br />• CO <br />O N- O O O 10 O O • O O O O O M O O O <br />O co 0 0 0 0) 0 0 0 0 0 (0 0 0 0 O O ti 0 <br />0 0) O O O M O O M O O M O O O p 0 0 00 O <br />69 co 69 69 69 N i. 69 69 69 69 0 69 69 69 69 69 Ln 69 <br />CO -71- <br />69- 69- b9 <br />6g <br />Third <br />Replacement <br />PW <br />O O O O O O O O O O O O O O O O O O O O <br />O O O O O O O O O O O O O O O O O O O O <br />. . . . . . . . . . . . . . . . . . . . <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />69 69 K} E9- 63 69 69 69. 69- 69- 69- 69- 69 69. 69 69 69. 69- 69- 69. <br />Second <br />Replacement <br />PW <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />O O O O O O O O O O O O O O O O O O O O <br />. . . . . . . . . . . . . . . . . . . . <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />69 69- 63 63 63 69- 61- 69. 63 69 69 69- 69 69 69- 69- 69. 69- 69 69 <br />First <br />Replacement <br />PW <br />O O O O <br />cD 0 o 0 C 0 0 00 0 0 LO• O 0• O• <br />0 0 0 0 0 6 4 M,- Ln Ln O 0 0 0 O LO O LMn <br />0 0 0 0 0 00 N- CO Ln p N 00 O CO O D O 00 CO CO <br />6 C7 O C0 O O h- N ti r o C7 co co <br />69- 69 69 69 69 00 O N co- O ) co co 69 Ln 69 co L0 <br />0) Ln N N_ 00 6) Ce) O f� 00 (.069 69- 69 69 69 69 � � nj Evj b9 , <br />69 69 69 69 <br />J <br />00 <br />Lo <br />O 1- LO LC) CD CDLO c) Lo Lc) N N O N N N N 0 LC) N O(") N <br />Capital Cost <br />plus Contingency, <br />Admin, Eng, etc. <br />coo O O p Ln CO N Ln Ln O O 0 N co 0 O 00 <br />0o co .- LO CO h- co Ln 00 N o) 0, ap CEO M c0 CO ti CO <br />L0 0) O co- 00 0)N O M M M O Ln ti Co CO ti <br />.0 N r 00 0) M O N t 00 N Co 00 <br />ti— 0o CO 00 0 1 <br />9b4b9EF}.'al EF}EF}0'69b96F}6NC—D9iaarDi 0 <br />Annual <br />Repair <br />Costs <br />0 0 0 O O 0 0 0 <br />O O O O O p O O 0 0 0 0 0)( 0 0 0 0 p C <br />69 69 6'} 6'} 69 Ln- O O 69 69 69 69 O O 69 69- 69 0) Lc) Ln <br />N- N M 69- f' <br />� 69 69- 69 69 EA- 00 <br />0 0 0 0 0 0 0 0 0 0. o <br />o o 0 0 0co <br />00 ti Ln N (Y) (D Ln o0 ti .— ti M M CO O — — in O <br />O 00 Cfl M N o0 M O N M ti O CO 7 <br />07 "i Ln O O M N O O O M 07 '' cq p 00 <br />c <br />Q O <br />UUN—cco <br />0) 0 0 0 p 0 0 0 O O pp 0 0 0 0 0 0 <br />~ p p 0 p 0 0 0 0 O O O p 0 0 Ln O 0 O <br />0o 0) - C) Ln 0 LC) 0 0 O f- O (0 <br />LnOOLn00_OLnLn0MOLLoOMLn.O <br />� 69 69 00696969 69 Ea6969 69 <br />69. <br />U c, O a) O O N <br />+. co c,co cn '� E Ei ' OLH-HhU <br />a) hi! <br />c c� O co C a) L cn <br />2 co cn a) .= a) (a 5 a) 0- cn <br />U' U 00 E o LL m Li n a W W p UO U <br />a) <br />L cn LL a) a V O <br />H X OL o- <br />w 0_ <br />c <br />..2 <br />.>N- <br />0 <br />cop M 0') CD N N M Cfl N M CD <br />N- N N N N M M M <br />ti <br />CO <br />CO <br />LC) <br />CO <br />0) <br />CY) <br />Inflation = 2.75% <br />O <br />O <br />O <br />L{0 <br />CO <br />O <br />O <br />Interest = 2.00% <br />20 year Annual Costs <br />O <br />N <br />Financing Years= <br />0 <br />c <br />Z <br />J 4) <br />O Q <br />E <br />� O <br />69 <br />\ "r <br />(0 <br />69 f` <br />U <br />E <br />N � <br />E <br />O) 0 <br />E <br />M < <br />Ln 0) 0 0 0 0 0 0 O <br />N O O O O O O O O <br />Ln O 0 0 0 Ln Ln <br />Ln 0—N,-N-OCO <br />00 69 69 <br />69 69 69 69 69 CO <br />69 <br />C a) -"� L Q N <br />Q . a) Q Z O <br />(6 O O co 3 Nil c2 Q <br />�W (� E U _1 <br />. (6 Q J L C a) . 5- Q <br />J U W W O <br />Q <br />O Isc00,CO'71---ti O <br />0 0 C0-o0oo1Lo') o <br />p 00 o0 o0 00 00 6) (N <br />N N 0) .- Ln N- I� 0) <br />COCO <br />O.- 669. 6�6 <br />co <br />69 <br />N 69 69 69 <br />69 <br />J <br />0 <br />50 Year Life Cycle (Present Worth) <br />Capital Project Costs <br />W <br />TOTAL PW <br />