|
PAY ESTIMATE #2
<br /> Ramsey Town Center Phase 2, Segment 1 Improvements
<br />Zeolite Street NW, Civic Center Drive NW and Sapphire Street NW
<br />Improvement Project No. 65-22
<br />
<br />Owner
<br />
<br />BID SCHEDULE"A"-CONTINUED
<br />
<br /> Used to
<br /> Item Descriptio, n Estimated Quantit7 Unit Price Contract Price Date Extension
<br />
<br /> 46 EXTRA DEPTH MANHOLE (OVER 8"1 48 31 LF $100.00 $ 3,100.00 25 $ 2,500.00
<br /> 47 4" CONCRETE WALK 2500 SF $3.00 $ 7,500.00 $
<br /> 48 VALLEY GUTTER 78,0 LF $14.00 $ 10,920.00
<br /> 49 CONCRETE CURB AND GUTTER DESIGN B618 5700 LF $8.00 $ 45,600.00 $
<br /> 50 CONCRETE CURB AND GUTTER DESIGN B624 132 LF , $17-00 $ 2~244;,00 $
<br /> 51 7" CONCRETE DRIVEWAY PAVEMENT 2450 SF $3.90 $ 9,555.00 $
<br /> 52 PEDESTRIAN CURB RAMP 2 EACH $360.00 $ 720.00 $
<br /> 53 F & I 2" RIGID STEEL CONDUIT 1~9 LF $4.00 ~$ 356,00 $
<br /> 54 F & I 4" RIGID STEEL CONDUIT 178 LF $5.00 $ 890,00 $
<br /> 55 SIGN PANELS TYPE C 30.75 SF $28,00 $ 861.00 $
<br /> 56 TRAFFIC CONTROL 1 LS $750.00 $ 750.00 1 $ 750.00
<br /> 57 TYPE III BARRICADE 4 ,EACH $245.00 $ 980.00 $
<br /> 5~ PAVEMENT MESSAGE ILEFT ARROW) EPOXY 4 EACH $100.00 $ 400.00 $
<br /> 59 F & I SIGN PANEL TYPE"D" 3 EACH $275.00 $ 825.00 $
<br /> 60 4" BROKEN LINE YELLOW EPOXY 2645 LF .,$0-01 $ 26.45 $
<br /> 61 4" SOLID LINE WHITE - EPOXY 3045 LF $0.50 $ 1,522.50 $
<br /> 62 24" STOP LINE WHITE - EPOXY , 53 I LF .. $5.15 $ 272.95 $
<br />
<br /> 63 4" DOUBLE LINE BROKEN & SOLID YELLOW- EPO) 515I - LF $0.50 $ 257.50 $
<br /> 64 24" SOLID LINE WHITE - EPOXy 44 LF $5.,15 $ 226.60 $
<br />
<br />65 4" SOLID LINE WHITE - PAINT 2675 LF $0.38 $ 1,016.50
<br />66 4" DOUBLE LINE BROKEN & SOLID YELLOW- PAIN' 515 LF $0.38 $ 195.70 $
<br />67 INSTALL 4". 6- PVC ISCH40) CONDUIT 600 LF ,.$3.00 $ 1,800.00 $
<br />68 BALE CHECK 50 EACH $10.00 $ 500.00 $
<br />69 SILT FENCE TYPE MACHINE SLICED 6000 LF $1.65 $ 9,900.00 $
<br />70 TEMPORARY CONSTRUCTION ROCK ENTRANCE 2 EACH $750.00 $ 1,500.00 $
<br />71 SEEDING 2.0 ACRE $,500.00 $, 1,000.00 $
<br />72 SEED MIXTURE 260 200 LB $2.2.0 $ 440.00
<br />73 MULCH MATERIAL TYPE 3 4 TON $145.00 $ 580.00
<br />74 EROSION CONTROL BLANKETS CATEGORY 3 4000 SY $1.70 $ 6,800.00 $
<br />__75 COMMERCIAL FERTILIZER ANALYSIE~24-2-24 700 LBS $0.40 $ 280.00 $
<br />
<br />Total Bid Schedule 'W' - Street Construction $ 562,023.30 $ 246,337.40
<br />
<br />SUMMARY OF BIDDING
<br />
<br />Bid Schedule "A" - Street Construction
<br />Base Bid Total
<br />
<br />562,023.30
<br />562,023.30
<br />
<br />562,023.30
<br />
<br />246,337.40
<br />246,337.40
<br />
<br />246,337.40
<br />12,316.87
<br />171,141.55
<br />62,878.98
<br />
<br />/OTAL
<br />
<br />LESS5% RETAINAGE
<br />
<br />LESS PAY ESTIMATE#1
<br />WE RECOMMENDPAYMENTOF:
<br />
<br />APPROVALS:
<br />
<br />CONTR~",CTOR: W.B. MILLER, INC.
<br /> Cedi~o.n by 6~ntr~c,,to.,r:. I certify that all items and amounts are correct for the work completed to date.
<br />
<br />Title: ~- ?? Dale
<br />
<br />ENGINEER: HAKANSON ANDERSON ASSOCIATES, INC.
<br /> Cedification by Engineer: We reconjl~end payment for work and quantifies as shown.
<br />
<br />OWNER:
<br />CITY OF RAMSEY
<br />Signed:
<br />Title: Date
<br />
<br />,~3176PEPay £shmale l'2 PE - 2 of 2
<br />
<br />
<br />
|