|
CITY OF RAMSEY
<br />COST
<br />$14,554.47
<br />$1,086.15
<br />O
<br />0 0
<br />O p
<br />to
<br />Ef}
<br />0
<br />0 0
<br />CO 0
<br />to
<br />69-69
<br />0 0
<br />0 0
<br />0 0
<br />EA Ef}
<br />0 0
<br />0 O
<br />0 0
<br />Ef} 69
<br />0 0
<br />O O
<br />0 0,-
<br />69 Le
<br />0
<br />N O
<br />0
<br />69
<br />$0.00
<br />$2,448.00
<br />O M
<br />O L
<br />0 CO
<br />EA CO
<br />69.
<br />$0.00
<br />$10,020.00
<br />4 0
<br />0
<br />0p 0
<br />CO 69
<br />E A
<br />0 0
<br />0 0
<br />0 0
<br />69 69-69
<br />0 0
<br />0 0
<br />0 0
<br />69
<br />O O
<br />0 0
<br />0 0
<br />EA 69
<br />$0.00
<br />$12,489.56
<br />O O
<br />O d
<br />O I,-
<br />69-
<br />O 0
<br />0 0
<br />O O
<br />69EA69L0f)
<br />0
<br />0
<br />O nj
<br />0 CO
<br />O m
<br />E )
<br />O O
<br />0 0
<br />0 0
<br />Ef} 69-69
<br />O 0
<br />0 O
<br />0 0
<br />69
<br />0 O
<br />O 0
<br />0 0
<br />69-69.
<br />O O
<br />0 0
<br />0 O
<br />69 69
<br />O O
<br />0 0
<br />O O
<br />EA 69-69
<br />O O
<br />0 0
<br />O O
<br />69.69
<br />O O O
<br />0 0 0
<br />O O O
<br />MO Ef}
<br />CITY OF
<br />RAMSEY
<br />CO M
<br />C) ,-
<br />O O
<br />0
<br />0 CO
<br />O
<br />CO 0
<br />0 0
<br />0 0
<br />0 0
<br />CO
<br />CO 0
<br />co
<br />CO
<br />0 00
<br />0
<br />455.67
<br />6
<br />CD CO
<br />N-
<br />COco 0
<br />0 0
<br />0 0
<br />CD
<br />0
<br />6244.78
<br />in
<br />CD 00
<br />0 0
<br />0 0
<br />0 0
<br />0 CO
<br />co
<br />0 0
<br />0 0
<br />0 0
<br />0 0
<br />0 0
<br />0 0
<br />0.- 0
<br />ANOKA COUNTY
<br />002-716-021
<br />COST
<br />$92,645.53
<br />$6,913.85
<br />$1,962.00
<br />$400.00
<br />C.
<br />OCO �
<br />N
<br />O
<br />69- N
<br />$600.00
<br />$2,450.00
<br />$42.00
<br />$1,800.00
<br />O O
<br />ODN
<br />COM
<br />$4,822.00
<br />$1,640.00
<br />$320.00
<br />$12,870.00
<br />$16,632.00
<br />$25,081.07
<br />$8,174.00
<br />$61,752.00
<br />$76,740.00
<br />$50,908.00
<br />$16,000.00
<br />$4,875.00
<br />$1,650.00
<br />$103,332.45
<br />$29,885.10
<br />$1,600.00
<br />$4,165.00
<br />$18,727.64
<br />$4,114.00
<br />$5,930.00
<br />$15,625.00
<br />$16,700.00
<br />$90,944.00
<br />$399,468.70
<br />$1,000.00
<br />$600.00
<br />00'009` 1.$
<br />00' OOL$
<br />00'000`£$
<br />00'000`Z$
<br />$2,800.00
<br />$4,800.00
<br />$1,680.00
<br />$3,850.00
<br />0 0
<br />O CD
<br />0 0
<br />f` O
<br />M id
<br />0 0 0
<br />O CD
<br />0 0 0
<br />CD CD CO
<br />O O LO
<br />,r M CO
<br />ANOKA COUNTY
<br />002-716-021
<br />C1O co1
<br />0 (0
<br />O O
<br />00
<br />O N
<br />0
<br />2
<br />30178
<br />M
<br />M
<br />N r-
<br />.
<br />N
<br />Ln
<br />CO ,r
<br />N-,-
<br />N
<br />CO
<br />O7 N-
<br />ti ui
<br />0 co
<br />N,-
<br />(o
<br />N- CO
<br />00 ,r
<br />0 x-
<br />( L0
<br />6
<br />O
<br />M M
<br />CO N
<br />,_ O
<br />M
<br />M
<br />co ti
<br />N- N
<br />00
<br />M
<br />00
<br />O
<br />O N
<br />CA
<br />119
<br />9363.82
<br />in )
<br />CO
<br />O,
<br />,r N
<br />co
<br />1421
<br />5962.22
<br />r
<br />N
<br />N N
<br />CO CO
<br />CA
<br />,r ti
<br />N f�
<br />N 0
<br />CO
<br />0 •
<br />O
<br />ESTIMATE
<br />Total
<br />00'000`8$
<br />00'OOZ`LO 1-$
<br />$1,962.00
<br />$2,000.00
<br />$2,000.00
<br />$21,124.60
<br />O• •cpo
<br />O Lo
<br />0
<br />N
<br />Efi
<br />$42.00
<br />$1,800.00
<br />O O
<br />O LC)
<br />O CO
<br />$5,948.00
<br />$1,640.00
<br />$320.00
<br />$15,318.00
<br />$16,632.00
<br />$28,726.40
<br />$8,174.00
<br />$71,772.00
<br />$80,544.00
<br />$50,908.00
<br />$16,000.00
<br />$4,875.00
<br />$1,650.00
<br />$103,332.45
<br />$29,885.10
<br />$1,600.00
<br />$4,165.00
<br />$31,217.20
<br />O O
<br />,_ O
<br />N-
<br />CO
<br />69 EA69-
<br />O O
<br />N O
<br />CO
<br />E
<br />$90,944.00
<br />$458,830.70
<br />O p
<br />•
<br />O O
<br />0 0
<br />.-
<br />Efi
<br />00'009` 1.$
<br />00'OOL$
<br />00'000`£$
<br />00.000`Z$
<br />$2,800.00
<br />$4,800.00
<br />O 0
<br />0
<br />00 LOC)
<br />CO 00
<br />N- M
<br />Ef} 0
<br />$3,720.00
<br />$5,000.00
<br />O 0 0
<br />O O COO
<br />O CO Ln
<br />COCO
<br />Efi Ef} Ef}
<br />Unit Cost
<br />00'000`8$
<br />00'00Z`L0I-$
<br />CD
<br />• 0
<br />0 o
<br />p 0
<br />N
<br />Ef}
<br />0 O
<br />o I:
<br />0 0
<br />N Ef}
<br />O p
<br />0
<br />0 p
<br />N69 �
<br />$42.00
<br />$600.00
<br />0 0
<br />p 0
<br />O Lf�
<br />N Ef}
<br />0 0
<br />0 C)
<br />N O
<br />H}69.
<br />0 0
<br />C) 0
<br />O CO
<br />69 Ef}
<br />0 0
<br />0 0
<br />OO OO
<br />Ef} 69
<br />0 0
<br />0 0
<br />N N_
<br />b�} b9
<br />0
<br />0 CC)
<br />N_ N
<br />K? �
<br />$16,000.00
<br />$125.00
<br />$22.00
<br />$27.00
<br />0 0
<br />O O
<br />M 00
<br />69- 69
<br />0 0
<br />C) O
<br />N
<br />69
<br />0 0
<br />O
<br />0 N
<br />69
<br />0 0
<br />L(.5 O
<br />N _O
<br />EA
<br />$64.00
<br />$67.00
<br />00' 009$
<br />00'000` 1.$
<br />O O
<br />•O O•
<br />O O
<br />Efl
<br />CD 0
<br />O O
<br />O O
<br />p co
<br />Ef} Ki
<br />00.09$
<br />00.09$
<br />00'09$
<br />00'0L$
<br />00' 009$
<br />00.09$
<br />0
<br />O 0 O
<br />O O O
<br />p 0 0
<br />ER
<br />TOTAL PROJECT
<br />QUANTITIES
<br />ESTIMATED
<br />T
<br />co O
<br />0
<br />O
<br />0
<br />co
<br />CO 0
<br />M
<br />N I-
<br />•N
<br />r
<br />co
<br />CO co
<br />N
<br />r- O
<br />NO co
<br />00 00
<br />r.
<br />co
<br />r O
<br />co
<br />co N
<br />f coM
<br />CONO
<br />cm N
<br />119
<br />15609
<br />.-
<br />co
<br />N CO
<br />N,
<br />N-(0
<br />N
<br />N N
<br />CO CO
<br />d�
<br />ti
<br />N I�
<br />N O
<br />CO
<br />f •
<br />CO
<br />M
<br />LUMP SUM
<br />EACH
<br />W W
<br />W
<br />Q H
<br />W H
<br />WLLUUUUULL
<br />H J
<br />2 2
<br />W W
<br />2 2
<br />W W
<br />2 H
<br />W J
<br />H H
<br />LL LL
<br />J J
<br />H H❑❑
<br />LL LL}�u_}}}U❑Q›-}�>-}
<br />J J
<br />0) G
<br />❑❑❑
<br />U
<br />U U
<br />2 Ct
<br />W O
<br />J❑❑❑❑❑
<br />2 U
<br />10 U
<br />U�
<br />SQ YD
<br />GALLON
<br />ZZZZUUUUUULLLLLLLLLLUUULL
<br />O O
<br />O O
<br />2 2
<br />W W
<br />2 2
<br />W W
<br />2 2
<br />W W
<br />H H
<br />J Z
<br />H H
<br />Z J
<br />H 2
<br />J W
<br />2 2 H
<br />W W z
<br />ITEM DESCRIPTION
<br />MOBILIZATION
<br />FIELD OFFICE TYPE D
<br />GRUBBING
<br />CLEARING
<br />GRUBBING
<br />PAVEMENT MARKING REMOVAL
<br />REMOVE PIPE APRON
<br />REMOVE SIGN TYPE C
<br />SALVAGE SIGN TYPE SPECIAL
<br />REMOVE CATCH BASIN
<br />REMOVE CATCH BASIN GRATE CASTING
<br />SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />SAWING BIT PAVEMENT (FULL DEPTH)
<br />REMOVE PIPE CULVERTS
<br />REMOVE PIPE SEWERS
<br />REMOVE CURB AND GUTTER
<br />REMOVE CONCRETE MEDIAN
<br />REMOVE BITUMINOUS PAVEMENT
<br />REMOVE BITUMINOUS WALK
<br />COMMON EXCAVATION
<br />SUBGRADE EXCAVATION
<br />SELECT GRANULAR BORROW (LV)
<br />CONSTRUCT TURN LANE
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />WATER
<br />AGGREGATE BASE (CV) CLASS 5
<br />FULL DEPTH RECLAMATION
<br />HAUL FULL DEPTH RECLAMATION (LV)
<br />SHOULDER BASE AGGREGATE (CV) CLASS 5
<br />MILL BITUMINOUS SURFACE (2.0")
<br />MILL BITUMINOUS SURFACE (2.0") JOINTS
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />TYPE SP 9.5 WEARING COURSE MIX (2,B)
<br />TYPE SP 12.5 BIT MIXTURE FOR PATCHING
<br />TYPE SP 12.5 NON WEARING COURSE MIX (3,B)
<br />TYPE SP 12.5 WEARING COURSE MIX (3,C)
<br />CONCRETE FLUME
<br />15" RC APRON
<br />18" RC APRON
<br />24" RC APRON
<br />18" CS SAFETY APR & GRATE DES 3128
<br />18" RC SAFETY APRON & GRATE DES 3128
<br />18" CS PIPE CULVERT
<br />18" RC PIPE CULVERT CLASS V
<br />24" RC PIPE CULVERT CLASS V
<br />15" RC PIPE SEWER CLASS V
<br />18' RC PIPE SEWERS CLASS III
<br />CONNECT TO EXISTING STORM SEWER
<br />RELOCATE HYDANT & VALVE
<br />ADJUST GATE VALVE
<br />CONST DRAINAGE STRUCTURE DES H
<br />ITEM NO.
<br />2021.501
<br />2031.502
<br />Lf)
<br />0 N
<br />Lf) in
<br />O O
<br />N N
<br />2101.524
<br />2102.503
<br />2104.502
<br />2104.502
<br />2104.502
<br />2104.502
<br />2104.502
<br />2104.503
<br />2104.503
<br />2104.503
<br />2104.503
<br />2104.503
<br />2104.504
<br />2104.504
<br />2104.518
<br />2105.507
<br />2105.507
<br />2105.507
<br />2105.602
<br />2123.610
<br />2130.523
<br />2211.507
<br />2215.504
<br />2215.507
<br />2221.507
<br />2232.504
<br />2232.504
<br />2357.506
<br />2360.509
<br />2360.509
<br />2360.509
<br />2360.509
<br />2411.502
<br />2501.502
<br />2501.502
<br />2501.502
<br />2501.502
<br />2501.502
<br />2501.503
<br />2501.503
<br />2501.503
<br />2503.503
<br />2503.503
<br />2503.602
<br />2504.602
<br />2504.602
<br />2506.503
<br />07/09/2021
<br />002-716-021_SEQ.xlsm
<br />
|