|
GENERAL FUND;101 LINE ITEM DETAIL 20.8 Actual- -2019 Actual- 2020 Actual- 2021 Adopted- -2022 Requested-
<br />4901 4901 Other Finance Sources
<br />Water Fund Administrative Transfer
<br />Sewer Fund Administrative Transfer
<br />St. Lighting Fund Administrative Transfer
<br />Recycling Fund Administrative Transfer
<br />Storm Water Utility Fund Administrative Transfer
<br />Facility Fund
<br />Landfill Fund
<br />Capital Maintenance Fund For Trail Maintenance
<br />Capital Maintenance Fund -- For Capital Improvements
<br />41,000 43,000 45,000 47,000 49,000
<br />35,000 37,000 39,000 41,000 43,000
<br />20,000 21,000 22,000 23,000_ 25,000
<br />11,500 -
<br />30,000 32,000 34,000 36,000 38,000
<br />- - 20,000
<br />- 1,000,000 63,000
<br />50,000 60,000 60,000 60,000
<br />- 50,000 60,000 60,000 35,000
<br />Insurance Fund - ` 22,588 - -
<br />Fleet Vehicle Fnd - 87,000 23,800
<br />PIR Fund -Street Maintenance 100,000 125,000 125,000 125,000 125,00❑
<br />Equipment Revolving Fund 676,362 558,354 441,049 143,200 518,000
<br />936,450 1,003,354 826,049 1,535,200 999,800
<br />
|