Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2020 THROUGH PERIOD ENDING: <br />June 30, 2021 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 <br />STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-% of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(6,500.00) <br />570,000.00 <br />585,000.00 <br />10,000.00 <br />12,000.00 <br />1,170,500.00 <br />(3,312.68) <br />147,475.51 <br />152,121.94 <br />296,284.77 <br />50.96% <br />25.87% <br />26.00% <br />0.00% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 <br />STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-% of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />185,400.00 <br />27,955.00 <br />15,450.00 <br />21,130.00 <br />7,985.00 <br />5,500.00 <br />12,000.00 <br />7,500.00 <br />100,000.00 <br />9,240.00 <br />3,000.00 <br />2,500.00 <br />700.00 <br />26,000.00 <br />30,000.00 <br />335,374.00 <br />36,000.00 <br />17,668.11 <br />394.19 <br />1,386.29 <br />1,411.08 <br />2,546.15 <br />(4,828.13) <br />1,964.02 <br />3,629.60 <br />1,589.14 <br />942.93 <br />320.92 <br />20,828.82 <br />825,734.00 <br />47,853.12 <br />9.53% <br />0.00% <br />4.96% <br />9.13% <br />0.00% <br />0.00% <br />46.29% <br />-40.23% <br />26.19% <br />3.63% <br />0.00% <br />52.97% <br />37.72% <br />45.85% <br />0.00% <br />69.43% <br />0.00% <br />0.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9605 <br />Page 5 of 5 <br />